ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
71,504
|
164,808
|
306,422
|
247,918
|
379,172
|
I. Cash and cash equivalents
|
7,388
|
13,689
|
47,867
|
21,874
|
33,803
|
1. Cash
|
7,388
|
13,689
|
8,667
|
1,874
|
4,303
|
2. Cash equivalents
|
0
|
0
|
39,200
|
20,000
|
29,500
|
II. Short-term financial investments
|
0
|
20,000
|
23,000
|
0
|
56,600
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
20,000
|
23,000
|
0
|
56,600
|
III. Short-term receivables
|
41,768
|
93,884
|
161,926
|
168,382
|
226,726
|
1. Short-term receivables of customers
|
17,741
|
43,077
|
93,134
|
85,826
|
126,192
|
2. Prepayments to suppliers
|
23,987
|
50,443
|
70,460
|
70,219
|
95,476
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
15,000
|
0
|
6. Other short-term receivables
|
40
|
364
|
701
|
900
|
9,500
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-2,369
|
-3,564
|
-4,443
|
IV. Inventories
|
21,483
|
36,390
|
71,731
|
57,225
|
61,822
|
1. Inventories
|
21,483
|
36,390
|
73,511
|
57,225
|
61,822
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,780
|
0
|
0
|
V. Other current assets
|
865
|
845
|
1,897
|
437
|
221
|
1. Short-term prepaid expenses
|
340
|
170
|
114
|
437
|
219
|
2. Deductible VAT
|
526
|
676
|
1,783
|
0
|
2
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,858
|
35,272
|
30,395
|
79,760
|
24,705
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,465
|
23,043
|
29,840
|
79,501
|
24,502
|
1. Tangible fixed assets
|
4,998
|
12,328
|
19,322
|
19,372
|
14,377
|
- Cost
|
8,725
|
16,988
|
23,017
|
25,725
|
23,169
|
- Accumulated depreciation
|
-3,727
|
-4,660
|
-3,696
|
-6,352
|
-8,792
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
467
|
10,715
|
10,518
|
60,129
|
10,125
|
- Cost
|
467
|
10,723
|
10,723
|
60,530
|
10,723
|
- Accumulated depreciation
|
0
|
-8
|
-205
|
-402
|
-598
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
12,000
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
12,000
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
393
|
229
|
555
|
259
|
203
|
1. Long-term prepaid expenses
|
393
|
229
|
555
|
259
|
203
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
77,362
|
200,080
|
336,817
|
327,678
|
403,877
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
22,882
|
37,659
|
171,042
|
158,273
|
230,634
|
I. Current liabilities
|
22,882
|
37,659
|
171,042
|
158,273
|
230,634
|
1. Borrowings and short-term financial leased liabilities
|
21,701
|
36,500
|
167,792
|
149,998
|
228,818
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
297
|
290
|
1,510
|
6,293
|
0
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
711
|
508
|
870
|
1,298
|
1,611
|
6. Payables to employees
|
140
|
190
|
582
|
447
|
2
|
7. Short-term accrued expenses
|
33
|
171
|
189
|
237
|
204
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
0
|
0
|
0
|
0
|
12. Provision for short term payables
|
0
|
0
|
100
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
54,480
|
162,421
|
165,775
|
169,405
|
173,244
|
I. ShareHolder's equity
|
54,480
|
162,421
|
165,775
|
169,405
|
173,244
|
1. Owner's investment capital
|
50,000
|
150,000
|
157,500
|
157,500
|
157,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,480
|
12,421
|
8,275
|
11,905
|
15,744
|
- After tax undistributed profit accumulated to the end of prior period
|
1,989
|
4,480
|
4,921
|
8,275
|
11,729
|
- Profit after tax undistributed this period
|
2,491
|
7,941
|
3,354
|
3,631
|
4,015
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
77,362
|
200,080
|
336,817
|
327,678
|
403,877
|