|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
425,108
|
475,736
|
474,150
|
619,470
|
580,813
|
|
I. Cash and cash equivalents
|
44,629
|
34,249
|
48,369
|
41,425
|
17,514
|
|
1. Cash
|
4,711
|
4,332
|
13,143
|
6,199
|
6,625
|
|
2. Cash equivalents
|
39,918
|
29,918
|
35,226
|
35,226
|
10,889
|
|
II. Short-term financial investments
|
83,165
|
113,765
|
92,842
|
119,758
|
92,631
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
83,165
|
113,765
|
92,842
|
119,758
|
92,631
|
|
III. Short-term receivables
|
217,043
|
229,978
|
255,873
|
403,330
|
424,778
|
|
1. Short-term receivables of customers
|
142,250
|
141,807
|
184,532
|
212,483
|
227,415
|
|
2. Prepayments to suppliers
|
77,420
|
90,754
|
74,876
|
193,362
|
196,649
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,038
|
2,690
|
1,390
|
2,829
|
6,057
|
|
7. Provision for doubtful short-term receivables
|
-4,665
|
-5,272
|
-4,924
|
-5,344
|
-5,344
|
|
IV. Inventories
|
79,346
|
97,658
|
77,060
|
54,790
|
45,744
|
|
1. Inventories
|
79,346
|
97,658
|
77,060
|
54,790
|
45,744
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
925
|
84
|
6
|
167
|
147
|
|
1. Short-term prepaid expenses
|
80
|
33
|
6
|
167
|
147
|
|
2. Deductible VAT
|
843
|
51
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
2
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
81,687
|
81,089
|
103,132
|
124,988
|
173,599
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
23,132
|
22,484
|
22,073
|
47,948
|
66,225
|
|
1. Tangible fixed assets
|
13,105
|
12,507
|
12,145
|
38,069
|
56,395
|
|
- Cost
|
23,169
|
23,202
|
23,457
|
49,957
|
69,799
|
|
- Accumulated depreciation
|
-10,063
|
-10,695
|
-11,312
|
-11,888
|
-13,404
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
10,027
|
9,977
|
9,928
|
9,879
|
9,830
|
|
- Cost
|
10,723
|
10,723
|
10,723
|
10,723
|
10,723
|
|
- Accumulated depreciation
|
-697
|
-746
|
-795
|
-844
|
-894
|
|
III. Real Estate Investments
|
18,450
|
18,450
|
36,900
|
36,900
|
67,254
|
|
- Cost
|
18,450
|
18,450
|
36,900
|
36,900
|
67,254
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
4,000
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
4,000
|
0
|
0
|
|
IV. Long-term financial investments
|
40,000
|
40,000
|
40,000
|
40,000
|
40,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
40,000
|
40,000
|
40,000
|
40,000
|
40,000
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
105
|
155
|
159
|
140
|
119
|
|
1. Long-term prepaid expenses
|
105
|
155
|
159
|
140
|
119
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
506,795
|
556,825
|
577,282
|
744,458
|
754,412
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
330,532
|
379,671
|
399,583
|
415,572
|
421,820
|
|
I. Current liabilities
|
330,532
|
379,671
|
399,583
|
415,572
|
421,820
|
|
1. Borrowings and short-term financial leased liabilities
|
323,478
|
362,118
|
385,324
|
367,275
|
367,708
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,013
|
13,301
|
8,135
|
38,687
|
41,372
|
|
4. Advances from customers
|
0
|
2,862
|
4,200
|
7,820
|
9,452
|
|
5. Taxes and other payables to the State Budget
|
815
|
1,113
|
1,501
|
1,541
|
2,205
|
|
6. Payables to employees
|
0
|
0
|
166
|
250
|
284
|
|
7. Short-term accrued expenses
|
226
|
278
|
257
|
0
|
800
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
0
|
0
|
0
|
0
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
176,263
|
177,154
|
177,699
|
328,886
|
332,592
|
|
I. ShareHolder's equity
|
176,263
|
177,154
|
177,699
|
328,886
|
332,592
|
|
1. Owner's investment capital
|
157,500
|
157,500
|
157,500
|
307,500
|
307,500
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
18,764
|
19,654
|
20,199
|
21,386
|
25,092
|
|
- After tax undistributed profit accumulated to the end of prior period
|
15,744
|
15,743
|
15,744
|
20,161
|
20,161
|
|
- Profit after tax undistributed this period
|
3,020
|
3,911
|
4,455
|
1,225
|
4,931
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
506,795
|
556,825
|
577,282
|
744,458
|
754,412
|