Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 257,123 258,562 244,149 289,598 463,750
2. Deductions of revenue 0
3. Net revenues (1)-(2) 257,123 258,562 244,149 289,598 463,750
4. Cost of goods sold 252,348 253,711 237,742 285,047 457,797
5. Gross profit (3)-(4) 4,775 4,852 6,408 4,551 5,953
6. Revenue of financial operations 682 598 1,451 1,392 1,874
7. Financial expense 2,757 2,142 2,993 2,729 4,042
-In which: Loan interest expenses 2,757 2,142 2,993 2,729 4,042
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 479 318 303 237 297
10. Enterprise administration expenses 1,693 1,378 1,945 1,537 1,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 528 1,612 2,617 1,441 1,704
12. Other income 128 481 704
13. Other expenses 434 824 0 25
14. Other profit (12)-(13) 128 -434 -343 0 679
15. Total accounting profit before tax (11)+(14) 655 1,178 2,274 1,441 2,383
16. Costs of current corporate income tax 164 268 488 321 483
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 164 268 488 321 483
19. Profit after corporate income tax (15)-(18) 492 910 1,786 1,120 1,900
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 492 910 1,786 1,120 1,900
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)