Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 244,149 289,598 463,750 382,353 480,377
2. Deductions of revenue 0 38
3. Net revenues (1)-(2) 244,149 289,598 463,750 382,314 480,377
4. Cost of goods sold 237,742 285,047 457,797 375,721 475,594
5. Gross profit (3)-(4) 6,408 4,551 5,953 6,593 4,784
6. Revenue of financial operations 1,451 1,392 1,874 1,773 2,671
7. Financial expense 2,993 2,729 4,042 4,655 5,125
-In which: Loan interest expenses 2,993 2,729 4,042 4,655 5,125
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 303 237 297 325 162
10. Enterprise administration expenses 1,945 1,537 1,785 2,189 1,497
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,617 1,441 1,704 1,198 671
12. Other income 481 704 0 4
13. Other expenses 824 0 25 10 19
14. Other profit (12)-(13) -343 0 679 -10 -14
15. Total accounting profit before tax (11)+(14) 2,274 1,441 2,383 1,188 656
16. Costs of current corporate income tax 488 321 483 297 112
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 488 321 483 297 112
19. Profit after corporate income tax (15)-(18) 1,786 1,120 1,900 891 544
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,786 1,120 1,900 891 544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)