Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 382,353 480,377 412,260 515,618 576,318
2. Deductions of revenue 38 0
3. Net revenues (1)-(2) 382,314 480,377 412,260 515,618 576,318
4. Cost of goods sold 375,721 475,594 406,574 501,791 565,427
5. Gross profit (3)-(4) 6,593 4,784 5,686 13,827 10,891
6. Revenue of financial operations 1,773 2,671 2,000 1,167 2,188
7. Financial expense 4,655 5,125 4,194 9,153 7,421
-In which: Loan interest expenses 4,655 5,125 4,194 9,153 7,421
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 325 162 464 274 88
10. Enterprise administration expenses 2,189 1,497 1,495 2,734 2,772
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,198 671 1,532 2,833 2,798
12. Other income 0 4 0 1,821 4
13. Other expenses 10 19 1 22 72
14. Other profit (12)-(13) -10 -14 -1 1,800 -69
15. Total accounting profit before tax (11)+(14) 1,188 656 1,531 4,633 2,729
16. Costs of current corporate income tax 297 112 306 927 514
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 297 112 306 927 514
19. Profit after corporate income tax (15)-(18) 891 544 1,225 3,706 2,215
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 891 544 1,225 3,706 2,215
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0