Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 180,837 158,765 257,123 258,562 244,149
2. Deductions of revenue 0
3. Net revenues (1)-(2) 180,837 158,765 257,123 258,562 244,149
4. Cost of goods sold 172,840 153,466 252,348 253,711 237,742
5. Gross profit (3)-(4) 7,997 5,299 4,775 4,852 6,408
6. Revenue of financial operations 672 619 682 598 1,451
7. Financial expense 3,933 2,654 2,757 2,142 2,993
-In which: Loan interest expenses 0 2,654 2,757 2,142 2,993
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 438 211 479 318 303
10. Enterprise administration expenses 3,290 1,896 1,693 1,378 1,945
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,009 1,157 528 1,612 2,617
12. Other income 370 128 481
13. Other expenses 500 1 434 824
14. Other profit (12)-(13) -129 -1 128 -434 -343
15. Total accounting profit before tax (11)+(14) 880 1,157 655 1,178 2,274
16. Costs of current corporate income tax 203 264 164 268 488
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 203 264 164 268 488
19. Profit after corporate income tax (15)-(18) 677 893 492 910 1,786
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 677 893 492 910 1,786
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)