Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 289,598 463,750 382,353 480,377 412,260
2. Deductions of revenue 0 38 0
3. Net revenues (1)-(2) 289,598 463,750 382,314 480,377 412,260
4. Cost of goods sold 285,047 457,797 375,721 475,594 406,574
5. Gross profit (3)-(4) 4,551 5,953 6,593 4,784 5,686
6. Revenue of financial operations 1,392 1,874 1,773 2,671 2,000
7. Financial expense 2,729 4,042 4,655 5,125 4,194
-In which: Loan interest expenses 2,729 4,042 4,655 5,125 4,194
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 237 297 325 162 464
10. Enterprise administration expenses 1,537 1,785 2,189 1,497 1,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,441 1,704 1,198 671 1,532
12. Other income 704 0 4 0
13. Other expenses 0 25 10 19 1
14. Other profit (12)-(13) 0 679 -10 -14 -1
15. Total accounting profit before tax (11)+(14) 1,441 2,383 1,188 656 1,531
16. Costs of current corporate income tax 321 483 297 112 306
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 321 483 297 112 306
19. Profit after corporate income tax (15)-(18) 1,120 1,900 891 544 1,225
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,120 1,900 891 544 1,225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0