Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 7,470,381 9,473,517 7,541,572 7,360,183 7,963,543
2. Deductions of revenue 406,039 555,558 492,546 475,937 599,555
3. Net revenues (1)-(2) 7,064,342 8,917,959 7,049,026 6,884,246 7,363,988
4. Cost of goods sold 6,195,125 8,026,070 6,445,081 6,238,998 6,443,932
5. Gross profit (3)-(4) 869,218 891,889 603,945 645,248 920,057
6. Revenue of financial operations 18,208 6,272 5,807 9,617 22,379
7. Financial expense 124,901 143,198 159,317 95,845 87,983
-In which: Loan interest expenses 99,949 76,281 123,734 53,893 42,395
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 130,537 179,032 174,003 180,654 196,810
10. Enterprise administration expenses 168,202 241,864 242,378 284,595 299,650
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 463,786 334,068 34,054 93,771 357,993
12. Other income 6,913 1,434 639 11,198 3,440
13. Other expenses 8,926 11,079 10,004 19,260 11,070
14. Other profit (12)-(13) -2,013 -9,645 -9,366 -8,062 -7,630
15. Total accounting profit before tax (11)+(14) 461,773 324,423 24,688 85,709 350,363
16. Costs of current corporate income tax 92,217 64,743 3,010 22,709 76,543
17. Costs of deferred corporate income tax -557 -2,029 4,523 -2,178 -110
18. Costs of corporate income tax (16)+(17) 91,660 62,714 7,533 20,531 76,433
19. Profit after corporate income tax (15)-(18) 370,113 261,709 17,155 65,178 273,930
20. Interest after tax of shareholders who not control 253 260 237 216 197
21. Profit after tax of parent company shareholders (19)-(20) 369,860 261,450 16,918 64,962 273,734
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)