Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,037,179 2,125,027 2,010,734 2,425,021 2,421,047
2. Deductions of revenue 170,673 145,259 150,737 164,025 152,219
3. Net revenues (1)-(2) 1,866,506 1,979,769 1,859,997 2,260,997 2,268,828
4. Cost of goods sold 1,625,689 1,706,266 1,610,808 1,936,930 2,004,720
5. Gross profit (3)-(4) 240,817 273,503 249,189 324,067 264,108
6. Revenue of financial operations 7,588 6,688 621 173 6,525
7. Financial expense 23,679 20,364 22,343 22,563 16,954
-In which: Loan interest expenses 9,682 7,405 10,655 11,043 1,114
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 46,002 60,123 47,796 53,545 53,701
10. Enterprise administration expenses 70,172 93,095 72,229 75,151 77,013
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 108,553 106,609 107,442 172,981 122,964
12. Other income 141 2,690 509 520 2,514
13. Other expenses 3,482 -6,441 5,331 5,334 5,483
14. Other profit (12)-(13) -3,341 9,131 -4,822 -4,813 -2,969
15. Total accounting profit before tax (11)+(14) 105,212 115,740 102,619 168,168 119,995
16. Costs of current corporate income tax 21,044 29,613 20,524 33,635 24,001
17. Costs of deferred corporate income tax -1,587 1,104 4,247 -3,694 -3,471
18. Costs of corporate income tax (16)+(17) 19,457 30,717 24,771 29,942 20,530
19. Profit after corporate income tax (15)-(18) 85,755 85,023 77,848 138,226 99,465
20. Interest after tax of shareholders who not control 93 104 0 95
21. Profit after tax of parent company shareholders (19)-(20) 85,661 84,919 77,848 138,226 99,370
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)