Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 261,583 246,331 252,011 237,783 268,863
2. Deductions of revenue 0
3. Net revenues (1)-(2) 261,583 246,331 252,011 237,783 268,863
4. Cost of goods sold 224,958 212,138 217,829 204,058 231,945
5. Gross profit (3)-(4) 36,625 34,193 34,183 33,725 36,919
6. Revenue of financial operations 1,795 1,762 3,962 1,962 2,019
7. Financial expense 415 580 569 608 600
-In which: Loan interest expenses 415 580 569 608 600
8. Profit or loss from joint ventures, associated companies 670 211 42 830 687
9. Cost of sales 14,696 13,513 13,451 14,175 14,816
10. Enterprise administration expenses 12,676 12,245 14,780 11,446 17,704
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,304 9,829 9,386 10,288 6,505
12. Other income 119 1 6 19 402
13. Other expenses 435 0 4
14. Other profit (12)-(13) -315 1 6 19 399
15. Total accounting profit before tax (11)+(14) 10,988 9,831 9,392 10,306 6,903
16. Costs of current corporate income tax 1,923 2,071 1,961 1,713 2,488
17. Costs of deferred corporate income tax 70 61 8 -34 61
18. Costs of corporate income tax (16)+(17) 1,993 2,132 1,969 1,679 2,549
19. Profit after corporate income tax (15)-(18) 8,995 7,699 7,424 8,627 4,354
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,995 7,699 7,424 8,627 4,354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)