Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 41,421 242,036 51,868 66,195 35,670
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 41,421 242,036 51,868 66,195 35,670
4. Cost of goods sold 39,669 235,292 49,899 60,444 35,675
5. Gross profit (3)-(4) 1,752 6,744 1,969 5,751 -4
6. Revenue of financial operations 124 888 350 513 411
7. Financial expense 0 0 39
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,723 1,491 1,332 1,347 1,579
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 154 6,141 987 4,917 -1,212
12. Other income 0 110 10 0
13. Other expenses 0 35 0 0
14. Other profit (12)-(13) 0 -35 110 10 0
15. Total accounting profit before tax (11)+(14) 154 6,106 1,097 4,927 -1,212
16. Costs of current corporate income tax 31 1,221 219 985 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 31 1,221 219 985 0
19. Profit after corporate income tax (15)-(18) 123 4,885 878 3,942 -1,212
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 123 4,885 878 3,942 -1,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0