Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 118,445 222,474 41,421 242,036 51,868
2. Deductions of revenue 0
3. Net revenues (1)-(2) 118,445 222,474 41,421 242,036 51,868
4. Cost of goods sold 113,502 215,937 39,669 235,292 49,899
5. Gross profit (3)-(4) 4,943 6,537 1,752 6,744 1,969
6. Revenue of financial operations 76 487 124 888 350
7. Financial expense 2 0
-In which: Loan interest expenses 2 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,466 4,345 1,723 1,491 1,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,551 2,679 154 6,141 987
12. Other income 21 0 110
13. Other expenses 769 0 35
14. Other profit (12)-(13) -748 0 -35 110
15. Total accounting profit before tax (11)+(14) 3,551 1,931 154 6,106 1,097
16. Costs of current corporate income tax 710 386 31 1,221 219
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 710 386 31 1,221 219
19. Profit after corporate income tax (15)-(18) 2,841 1,545 123 4,885 878
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,841 1,545 123 4,885 878
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)