Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 19,916 16,972 118,445 222,474 41,421
2. Deductions of revenue 0
3. Net revenues (1)-(2) 19,916 16,972 118,445 222,474 41,421
4. Cost of goods sold 20,016 17,533 113,502 215,937 39,669
5. Gross profit (3)-(4) -101 -561 4,943 6,537 1,752
6. Revenue of financial operations 143 131 76 487 124
7. Financial expense -6 2
-In which: Loan interest expenses 0 2
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,319 1,596 1,466 4,345 1,723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,271 -2,026 3,551 2,679 154
12. Other income 0 21
13. Other expenses 0 -27 769 0
14. Other profit (12)-(13) 0 27 -748 0
15. Total accounting profit before tax (11)+(14) -1,271 -2,000 3,551 1,931 154
16. Costs of current corporate income tax 0 710 386 31
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 710 386 31
19. Profit after corporate income tax (15)-(18) -1,271 -2,000 2,841 1,545 123
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,271 -2,000 2,841 1,545 123
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)