Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 222,474 41,421 242,036 51,868 66,195
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 222,474 41,421 242,036 51,868 66,195
4. Cost of goods sold 215,937 39,669 235,292 49,899 60,444
5. Gross profit (3)-(4) 6,537 1,752 6,744 1,969 5,751
6. Revenue of financial operations 487 124 888 350 513
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,345 1,723 1,491 1,332 1,347
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,679 154 6,141 987 4,917
12. Other income 21 0 110 10
13. Other expenses 769 0 35 0
14. Other profit (12)-(13) -748 0 -35 110 10
15. Total accounting profit before tax (11)+(14) 1,931 154 6,106 1,097 4,927
16. Costs of current corporate income tax 386 31 1,221 219 985
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 386 31 1,221 219 985
19. Profit after corporate income tax (15)-(18) 1,545 123 4,885 878 3,942
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,545 123 4,885 878 3,942
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)