|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,605,616
|
1,602,875
|
1,761,376
|
2,095,059
|
2,745,128
|
|
I. Cash and cash equivalents
|
58,586
|
24,501
|
210,986
|
467,128
|
406,320
|
|
1. Cash
|
50,563
|
17,501
|
13,764
|
20,291
|
59,689
|
|
2. Cash equivalents
|
8,023
|
7,000
|
197,222
|
446,837
|
346,631
|
|
II. Short-term financial investments
|
119,955
|
139,255
|
176,607
|
254,147
|
780,795
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
119,955
|
139,255
|
176,607
|
254,147
|
780,795
|
|
III. Short-term receivables
|
528,809
|
460,475
|
538,886
|
531,305
|
651,562
|
|
1. Short-term receivables of customers
|
485,922
|
447,461
|
515,334
|
516,828
|
615,669
|
|
2. Prepayments to suppliers
|
43,995
|
13,935
|
15,142
|
4,751
|
8,267
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
488
|
2,751
|
2,343
|
2,343
|
2,343
|
|
6. Other short-term receivables
|
5,614
|
4,054
|
11,778
|
13,093
|
26,160
|
|
7. Provision for doubtful short-term receivables
|
-7,211
|
-7,726
|
-5,710
|
-5,710
|
-876
|
|
IV. Inventories
|
857,148
|
934,558
|
765,958
|
788,056
|
841,965
|
|
1. Inventories
|
858,059
|
987,079
|
776,024
|
791,169
|
845,721
|
|
2. Provision for decline in value of inventories
|
-911
|
-52,521
|
-10,066
|
-3,113
|
-3,756
|
|
V. Other current assets
|
41,117
|
44,086
|
68,939
|
54,424
|
64,486
|
|
1. Short-term prepaid expenses
|
9,655
|
9,128
|
13,001
|
13,026
|
12,137
|
|
2. Deductible VAT
|
31,462
|
34,953
|
52,279
|
41,397
|
51,559
|
|
3. Taxes and the State Receivables
|
0
|
4
|
3,660
|
0
|
790
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
735,149
|
791,788
|
746,345
|
827,156
|
992,638
|
|
I. Long-term receivables
|
3,959
|
10,651
|
5,698
|
3,336
|
964
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
994
|
7,614
|
4,686
|
2,343
|
0
|
|
5. Other long-term receivables
|
2,965
|
3,037
|
1,013
|
993
|
964
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
672,855
|
702,843
|
665,744
|
743,410
|
670,309
|
|
1. Tangible fixed assets
|
670,990
|
700,376
|
663,880
|
741,858
|
668,949
|
|
- Cost
|
1,849,460
|
1,986,401
|
2,039,266
|
2,205,248
|
2,158,076
|
|
- Accumulated depreciation
|
-1,178,470
|
-1,286,025
|
-1,375,386
|
-1,463,390
|
-1,489,127
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,865
|
2,467
|
1,864
|
1,552
|
1,361
|
|
- Cost
|
11,203
|
12,594
|
12,780
|
13,248
|
13,892
|
|
- Accumulated depreciation
|
-9,338
|
-10,126
|
-10,916
|
-11,696
|
-12,532
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
14,352
|
13,816
|
922
|
16,491
|
182,346
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
14,352
|
13,816
|
922
|
16,491
|
182,346
|
|
IV. Long-term financial investments
|
16,439
|
16,360
|
26,117
|
19,322
|
95,593
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
15,192
|
15,410
|
17,167
|
18,372
|
19,975
|
|
3. Other investments in equity instruments
|
7,756
|
7,756
|
7,756
|
7,756
|
6,900
|
|
4. Provision for diminution in value of financial long-term investments
|
-6,509
|
-6,806
|
-6,806
|
-6,806
|
-6,300
|
|
5. Investments holding until maturity
|
0
|
0
|
8,000
|
0
|
75,018
|
|
V. Total other long-term assets
|
27,544
|
48,117
|
47,864
|
44,598
|
43,425
|
|
1. Long-term prepaid expenses
|
27,544
|
41,044
|
45,562
|
42,995
|
41,987
|
|
2. Deferred income tax assets
|
0
|
7,074
|
2,302
|
1,603
|
1,438
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,340,765
|
2,394,663
|
2,507,721
|
2,922,216
|
3,737,766
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,686,966
|
1,510,140
|
1,670,915
|
1,998,251
|
2,625,255
|
|
I. Current liabilities
|
1,374,869
|
1,236,579
|
1,441,465
|
1,790,077
|
2,332,741
|
|
1. Borrowings and short-term financial leased liabilities
|
553,071
|
530,686
|
642,689
|
926,130
|
1,374,987
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
334,619
|
247,459
|
231,659
|
275,304
|
245,377
|
|
4. Advances from customers
|
41,752
|
13,226
|
10,311
|
7,778
|
7,250
|
|
5. Taxes and other payables to the State Budget
|
17,503
|
34,929
|
16,009
|
32,005
|
27,049
|
|
6. Payables to employees
|
328,122
|
311,860
|
338,575
|
327,727
|
456,948
|
|
7. Short-term accrued expenses
|
4,609
|
5,897
|
5,156
|
6,704
|
6,545
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
85
|
0
|
65
|
88
|
109
|
|
11. Other short-term payables
|
25,933
|
24,334
|
115,412
|
136,192
|
118,326
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
42
|
59
|
|
13. Bonus and welfare fund
|
69,175
|
68,189
|
81,589
|
78,109
|
96,092
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
312,097
|
273,561
|
229,450
|
208,175
|
292,514
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
10,741
|
4,882
|
2,454
|
0
|
396
|
|
6. Borrowings and long-term financial leased liabilities
|
301,356
|
268,679
|
226,485
|
207,697
|
291,732
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
512
|
478
|
387
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
653,799
|
884,522
|
836,806
|
923,964
|
1,112,511
|
|
I. ShareHolder's equity
|
653,799
|
884,522
|
836,806
|
923,964
|
1,112,511
|
|
1. Owner's investment capital
|
236,250
|
300,031
|
360,027
|
360,027
|
360,027
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,176
|
1,753
|
3,300
|
5,091
|
5,091
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
140,964
|
178,027
|
206,580
|
216,570
|
259,184
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
234,647
|
362,110
|
227,896
|
302,003
|
443,958
|
|
- After tax undistributed profit accumulated to the end of prior period
|
46,452
|
98,761
|
145,922
|
165,096
|
217,173
|
|
- Profit after tax undistributed this period
|
188,194
|
263,349
|
81,974
|
136,907
|
226,785
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
40,762
|
42,602
|
39,002
|
40,274
|
44,251
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,340,765
|
2,394,663
|
2,507,721
|
2,922,216
|
3,737,766
|