Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,257,214 3,863,865 5,144,986 4,703,967 5,111,153
2. Deductions of revenue 949 389 457 3,757 8,219
3. Net revenues (1)-(2) 3,256,264 3,863,476 5,144,529 4,700,210 5,102,935
4. Cost of goods sold 2,992,286 3,419,671 4,542,575 4,267,849 4,510,747
5. Gross profit (3)-(4) 263,978 443,806 601,954 432,360 592,187
6. Revenue of financial operations 23,983 38,135 95,612 84,155 115,657
7. Financial expense 29,793 27,502 80,819 69,387 84,086
-In which: Loan interest expenses 21,999 17,397 24,701 38,520 39,892
8. Profit or loss from joint ventures, associated companies 2,679 2,867 1,641 2,400 1,844
9. Cost of sales 81,032 118,782 127,650 84,106 109,492
10. Enterprise administration expenses 109,539 119,999 157,955 158,354 181,621
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,276 218,525 332,783 207,069 334,490
12. Other income 2,917 4,529 6,436 10,281 20,996
13. Other expenses 2,973 1,608 1,343 6,312 2,643
14. Other profit (12)-(13) -56 2,921 5,092 3,969 18,353
15. Total accounting profit before tax (11)+(14) 70,219 221,446 337,876 211,037 352,843
16. Costs of current corporate income tax 7,890 20,045 70,604 37,001 69,696
17. Costs of deferred corporate income tax 0 0 -1,284 3,433 665
18. Costs of corporate income tax (16)+(17) 7,890 20,045 69,320 40,435 70,361
19. Profit after corporate income tax (15)-(18) 62,329 201,401 268,556 170,603 282,482
20. Interest after tax of shareholders who not control 1,497 13,258 4,721 -2,107 1,586
21. Profit after tax of parent company shareholders (19)-(20) 60,832 188,143 263,835 172,710 280,890
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)