Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,863,865 5,144,986 4,703,967 5,111,153 5,412,229
2. Deductions of revenue 389 457 3,757 8,219 139
3. Net revenues (1)-(2) 3,863,476 5,144,529 4,700,210 5,102,935 5,412,091
4. Cost of goods sold 3,419,671 4,542,575 4,267,849 4,510,747 4,781,567
5. Gross profit (3)-(4) 443,806 601,954 432,360 592,187 630,523
6. Revenue of financial operations 38,135 95,612 84,155 115,657 113,544
7. Financial expense 27,502 80,819 69,387 84,086 72,788
-In which: Loan interest expenses 17,397 24,701 38,520 39,892 50,824
8. Profit or loss from joint ventures, associated companies 2,867 1,641 2,400 1,844 2,246
9. Cost of sales 118,782 127,650 84,106 109,492 95,596
10. Enterprise administration expenses 119,999 157,955 158,354 181,621 191,321
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 218,525 332,783 207,069 334,490 386,608
12. Other income 4,529 6,436 10,281 20,996 15,959
13. Other expenses 1,608 1,343 6,312 2,643 1,702
14. Other profit (12)-(13) 2,921 5,092 3,969 18,353 14,257
15. Total accounting profit before tax (11)+(14) 221,446 337,876 211,037 352,843 400,866
16. Costs of current corporate income tax 20,045 70,604 37,001 69,696 78,133
17. Costs of deferred corporate income tax 0 -1,284 3,433 665 74
18. Costs of corporate income tax (16)+(17) 20,045 69,320 40,435 70,361 78,207
19. Profit after corporate income tax (15)-(18) 201,401 268,556 170,603 282,482 322,659
20. Interest after tax of shareholders who not control 13,258 4,721 -2,107 1,586 5,867
21. Profit after tax of parent company shareholders (19)-(20) 188,143 263,835 172,710 280,890 316,792
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)