Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,094,011 1,498,561 1,339,203 1,277,550 1,309,514
2. Deductions of revenue 32 99 8,036 47 23
3. Net revenues (1)-(2) 1,093,979 1,498,462 1,331,167 1,277,503 1,309,491
4. Cost of goods sold 942,730 1,333,715 1,166,950 1,149,276 1,093,344
5. Gross profit (3)-(4) 151,248 164,746 164,217 128,227 216,147
6. Revenue of financial operations 25,166 27,545 39,930 23,353 31,556
7. Financial expense 22,128 22,599 23,165 14,349 22,967
-In which: Loan interest expenses 9,796 10,528 10,807 9,890 12,011
8. Profit or loss from joint ventures, associated companies 840 213 422 766 901
9. Cost of sales 26,435 31,489 26,763 20,013 21,633
10. Enterprise administration expenses 42,479 48,226 48,604 49,942 44,611
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,211 90,191 106,037 68,042 159,393
12. Other income 1,284 3,128 12,212 2,748 3,198
13. Other expenses 194 316 967 658 263
14. Other profit (12)-(13) 1,089 2,812 11,245 2,090 2,935
15. Total accounting profit before tax (11)+(14) 87,301 93,003 117,282 70,132 162,329
16. Costs of current corporate income tax 19,188 18,136 23,226 10,703 33,157
17. Costs of deferred corporate income tax -961 44 54 1,642 -1,256
18. Costs of corporate income tax (16)+(17) 18,227 18,179 23,279 12,345 31,901
19. Profit after corporate income tax (15)-(18) 69,074 74,823 94,002 57,786 130,427
20. Interest after tax of shareholders who not control -934 1,421 1,660 1,581 1,412
21. Profit after tax of parent company shareholders (19)-(20) 70,007 73,397 92,342 56,205 129,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)