|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
478,471
|
531,269
|
569,958
|
578,655
|
590,422
|
|
I. Cash and cash equivalents
|
3,713
|
3,495
|
2,173
|
6,867
|
4,829
|
|
1. Cash
|
3,713
|
3,495
|
2,173
|
6,867
|
4,829
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
427,757
|
484,208
|
520,208
|
535,344
|
539,901
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
427,757
|
484,208
|
520,208
|
535,344
|
539,901
|
|
III. Short-term receivables
|
43,834
|
40,340
|
47,482
|
36,346
|
45,547
|
|
1. Short-term receivables of customers
|
32,838
|
32,798
|
38,581
|
32,983
|
32,847
|
|
2. Prepayments to suppliers
|
4,701
|
3,293
|
1,248
|
3,656
|
13,154
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,718
|
5,672
|
9,077
|
1,130
|
969
|
|
7. Provision for doubtful short-term receivables
|
-1,423
|
-1,423
|
-1,423
|
-1,423
|
-1,423
|
|
IV. Inventories
|
3,166
|
3,227
|
95
|
98
|
145
|
|
1. Inventories
|
3,166
|
3,227
|
95
|
98
|
145
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,087,792
|
1,066,834
|
1,062,433
|
1,038,993
|
1,014,675
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,034,259
|
1,007,512
|
989,497
|
962,817
|
936,749
|
|
1. Tangible fixed assets
|
1,034,259
|
1,007,512
|
989,497
|
962,817
|
936,749
|
|
- Cost
|
2,568,432
|
2,568,432
|
2,577,933
|
2,577,933
|
2,579,231
|
|
- Accumulated depreciation
|
-1,534,173
|
-1,560,920
|
-1,588,436
|
-1,615,117
|
-1,642,482
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
916
|
916
|
916
|
916
|
916
|
|
- Accumulated depreciation
|
-916
|
-916
|
-916
|
-916
|
-916
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
929
|
0
|
0
|
130
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
929
|
0
|
0
|
130
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
53,533
|
58,393
|
72,936
|
76,176
|
77,796
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
53,533
|
58,393
|
72,936
|
76,176
|
77,796
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,566,262
|
1,598,103
|
1,632,392
|
1,617,648
|
1,605,098
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,013,245
|
1,016,976
|
1,005,983
|
961,335
|
966,463
|
|
I. Current liabilities
|
153,565
|
159,116
|
174,243
|
129,515
|
142,663
|
|
1. Borrowings and short-term financial leased liabilities
|
104,480
|
104,480
|
104,480
|
94,480
|
84,480
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
10,740
|
3,420
|
12,977
|
3,797
|
3,448
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
30,574
|
43,557
|
49,357
|
13,691
|
24,438
|
|
6. Payables to employees
|
1,566
|
1,667
|
1,667
|
1,706
|
1,703
|
|
7. Short-term accrued expenses
|
655
|
628
|
731
|
12,568
|
22,876
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,061
|
3,035
|
2,752
|
2,297
|
2,705
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,489
|
2,330
|
2,279
|
977
|
3,013
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
859,680
|
857,860
|
831,740
|
831,820
|
823,800
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
446,580
|
420,460
|
394,340
|
378,220
|
362,100
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
413,100
|
437,400
|
437,400
|
453,600
|
461,700
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
553,018
|
581,126
|
626,409
|
656,313
|
638,635
|
|
I. ShareHolder's equity
|
553,018
|
581,126
|
626,409
|
656,313
|
638,635
|
|
1. Owner's investment capital
|
249,492
|
249,492
|
249,492
|
249,492
|
249,492
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
164,586
|
164,586
|
164,586
|
164,586
|
164,586
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
138,939
|
167,048
|
212,330
|
242,234
|
224,556
|
|
- After tax undistributed profit accumulated to the end of prior period
|
42,902
|
42,902
|
42,902
|
212,330
|
160,380
|
|
- Profit after tax undistributed this period
|
96,037
|
124,146
|
169,428
|
29,904
|
64,176
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,566,262
|
1,598,103
|
1,632,392
|
1,617,648
|
1,605,098
|