Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 122,092 131,112 120,256 123,306 125,132
2. Deductions of revenue 0
3. Net revenues (1)-(2) 122,092 131,112 120,256 123,306 125,132
4. Cost of goods sold 70,631 78,805 68,176 69,697 76,112
5. Gross profit (3)-(4) 51,461 52,307 52,080 53,608 49,020
6. Revenue of financial operations 6,446 7,454 8,393 11,030 12,063
7. Financial expense 12,161 11,570 11,318 11,390 10,962
-In which: Loan interest expenses 12,161 11,570 11,318 11,390 10,962
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,327 8,854 10,463 9,514 9,029
10. Enterprise administration expenses 1,257 621 1,303 867 801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,161 38,717 37,388 42,868 40,292
12. Other income 20 85 57 35 1
13. Other expenses 0 165 0
14. Other profit (12)-(13) 20 -80 57 35 1
15. Total accounting profit before tax (11)+(14) 35,182 38,637 37,445 42,903 40,293
16. Costs of current corporate income tax 11,933 7,898 10,781 10,250 12,959
17. Costs of deferred corporate income tax -4,860 -14,544 -3,240 -1,620 -4,860
18. Costs of corporate income tax (16)+(17) 7,073 -6,645 7,541 8,630 8,099
19. Profit after corporate income tax (15)-(18) 28,109 45,282 29,904 34,272 32,194
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 28,109 45,282 29,904 34,272 32,194
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)