Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 144,552 112,694 130,383 122,092 131,112
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 144,552 112,694 130,383 122,092 131,112
4. Cost of goods sold 104,768 66,958 68,325 70,631 78,805
5. Gross profit (3)-(4) 39,784 45,736 62,058 51,461 52,307
6. Revenue of financial operations 3,834 4,824 6,252 6,446 7,454
7. Financial expense 13,652 13,042 12,621 12,161 11,570
-In which: Loan interest expenses 13,652 13,042 12,621 12,161 11,570
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,866 9,809 8,499 9,327 8,854
10. Enterprise administration expenses 695 1,473 771 1,257 621
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,406 26,237 46,419 35,161 38,717
12. Other income 73 47,444 91 20 85
13. Other expenses 10 0 0 165
14. Other profit (12)-(13) 63 47,444 91 20 -80
15. Total accounting profit before tax (11)+(14) 20,468 73,681 46,510 35,182 38,637
16. Costs of current corporate income tax 7,142 19,166 9,848 11,933 7,898
17. Costs of deferred corporate income tax -2,998 -4,374 -486 -4,860 -14,544
18. Costs of corporate income tax (16)+(17) 4,144 14,792 9,363 7,073 -6,645
19. Profit after corporate income tax (15)-(18) 16,325 58,889 37,148 28,109 45,282
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 16,325 58,889 37,148 28,109 45,282
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)