Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 130,383 122,092 131,112 120,256 123,306
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 130,383 122,092 131,112 120,256 123,306
4. Cost of goods sold 68,325 70,631 78,805 68,176 69,697
5. Gross profit (3)-(4) 62,058 51,461 52,307 52,080 53,608
6. Revenue of financial operations 6,252 6,446 7,454 8,393 11,030
7. Financial expense 12,621 12,161 11,570 11,318 11,390
-In which: Loan interest expenses 12,621 12,161 11,570 11,318 11,390
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,499 9,327 8,854 10,463 9,514
10. Enterprise administration expenses 771 1,257 621 1,303 867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,419 35,161 38,717 37,388 42,868
12. Other income 91 20 85 57 35
13. Other expenses 0 0 165 0
14. Other profit (12)-(13) 91 20 -80 57 35
15. Total accounting profit before tax (11)+(14) 46,510 35,182 38,637 37,445 42,903
16. Costs of current corporate income tax 9,848 11,933 7,898 10,781 10,250
17. Costs of deferred corporate income tax -486 -4,860 -14,544 -3,240 -1,620
18. Costs of corporate income tax (16)+(17) 9,363 7,073 -6,645 7,541 8,630
19. Profit after corporate income tax (15)-(18) 37,148 28,109 45,282 29,904 34,272
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,148 28,109 45,282 29,904 34,272
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)