Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 116,289 118,862 144,552 112,694 130,383
2. Deductions of revenue 0
3. Net revenues (1)-(2) 116,289 118,862 144,552 112,694 130,383
4. Cost of goods sold 76,487 78,099 104,768 66,958 68,325
5. Gross profit (3)-(4) 39,802 40,763 39,784 45,736 62,058
6. Revenue of financial operations 3,980 2,839 3,834 4,824 6,252
7. Financial expense 13,788 13,504 13,652 13,042 12,621
-In which: Loan interest expenses 13,788 13,504 13,652 13,042 12,621
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 8,190 9,242 8,866 9,809 8,499
10. Enterprise administration expenses 877 820 695 1,473 771
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,927 20,037 20,406 26,237 46,419
12. Other income 13 2 73 47,444 91
13. Other expenses 3 10 0
14. Other profit (12)-(13) 10 2 63 47,444 91
15. Total accounting profit before tax (11)+(14) 20,937 20,039 20,468 73,681 46,510
16. Costs of current corporate income tax 13,493 9,408 7,142 19,166 9,848
17. Costs of deferred corporate income tax -9,246 -5,400 -2,998 -4,374 -486
18. Costs of corporate income tax (16)+(17) 4,247 4,008 4,144 14,792 9,363
19. Profit after corporate income tax (15)-(18) 16,690 16,031 16,325 58,889 37,148
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,690 16,031 16,325 58,889 37,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)