ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
283,396
|
268,207
|
292,655
|
387,891
|
210,566
|
I. Cash and cash equivalents
|
57,551
|
66,264
|
31,506
|
34,993
|
20,589
|
1. Cash
|
41,551
|
55,264
|
24,506
|
34,993
|
20,589
|
2. Cash equivalents
|
16,000
|
11,000
|
7,000
|
0
|
0
|
II. Short-term financial investments
|
487
|
150
|
4,559
|
20,150
|
150
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
487
|
150
|
4,559
|
20,150
|
150
|
III. Short-term receivables
|
64,373
|
52,528
|
30,737
|
55,961
|
29,334
|
1. Short-term receivables of customers
|
59,180
|
39,124
|
28,123
|
53,293
|
27,918
|
2. Prepayments to suppliers
|
1,164
|
8,658
|
673
|
855
|
472
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,029
|
4,746
|
1,941
|
1,814
|
944
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
159,832
|
148,566
|
218,066
|
268,923
|
158,076
|
1. Inventories
|
159,832
|
148,566
|
218,066
|
270,946
|
159,347
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-2,023
|
-1,270
|
V. Other current assets
|
1,153
|
699
|
7,788
|
7,864
|
2,418
|
1. Short-term prepaid expenses
|
1,015
|
598
|
1,320
|
624
|
1,010
|
2. Deductible VAT
|
71
|
85
|
6,381
|
7,240
|
1,353
|
3. Taxes and the State Receivables
|
67
|
16
|
87
|
0
|
55
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
76,757
|
69,552
|
64,836
|
60,304
|
55,128
|
I. Long-term receivables
|
180
|
180
|
180
|
30
|
30
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
180
|
180
|
180
|
30
|
30
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
43,687
|
38,040
|
34,452
|
30,574
|
26,928
|
1. Tangible fixed assets
|
43,687
|
38,040
|
34,064
|
30,151
|
26,607
|
- Cost
|
89,901
|
90,390
|
88,948
|
88,752
|
87,883
|
- Accumulated depreciation
|
-46,214
|
-52,349
|
-54,884
|
-58,600
|
-61,276
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
388
|
422
|
321
|
- Cost
|
424
|
424
|
843
|
720
|
734
|
- Accumulated depreciation
|
-424
|
-424
|
-455
|
-298
|
-412
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
49
|
156
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
49
|
156
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
32,891
|
31,331
|
30,156
|
29,544
|
28,170
|
1. Long-term prepaid expenses
|
32,663
|
31,148
|
29,988
|
29,387
|
28,018
|
2. Deferred income tax assets
|
228
|
183
|
168
|
157
|
152
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
360,154
|
337,758
|
357,492
|
448,195
|
265,695
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
173,825
|
136,408
|
125,140
|
189,444
|
85,793
|
I. Current liabilities
|
172,237
|
135,493
|
124,299
|
187,996
|
84,812
|
1. Borrowings and short-term financial leased liabilities
|
35,497
|
18,707
|
34,476
|
28,125
|
24,637
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
87,807
|
43,572
|
60,725
|
72,350
|
31,083
|
4. Advances from customers
|
19,290
|
32,683
|
5,238
|
4,931
|
6,569
|
5. Taxes and other payables to the State Budget
|
7,471
|
5,084
|
2,756
|
10,969
|
3,044
|
6. Payables to employees
|
8,076
|
9,169
|
14,059
|
14,910
|
10,198
|
7. Short-term accrued expenses
|
801
|
51
|
56
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
81
|
7
|
0
|
0
|
11. Other short-term payables
|
8,989
|
21,839
|
2,676
|
52,307
|
4,599
|
12. Provision for short term payables
|
0
|
0
|
0
|
96
|
390
|
13. Bonus and welfare fund
|
4,305
|
4,305
|
4,305
|
4,305
|
4,290
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,588
|
916
|
840
|
1,448
|
981
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
464
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,124
|
916
|
840
|
1,448
|
981
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
186,329
|
201,350
|
232,352
|
258,751
|
179,901
|
I. ShareHolder's equity
|
186,329
|
201,350
|
232,352
|
258,751
|
179,901
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
66,326
|
81,348
|
112,349
|
138,751
|
59,901
|
- After tax undistributed profit accumulated to the end of prior period
|
43,203
|
54,326
|
75,348
|
100,429
|
36,751
|
- Profit after tax undistributed this period
|
23,123
|
27,022
|
37,002
|
38,323
|
23,150
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
3
|
3
|
3
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
360,154
|
337,758
|
357,492
|
448,195
|
265,695
|