|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
309,331
|
340,106
|
308,092
|
318,237
|
395,164
|
|
I. Cash and cash equivalents
|
18,390
|
42,357
|
20,949
|
17,179
|
16,509
|
|
1. Cash
|
18,390
|
42,357
|
20,949
|
17,179
|
16,509
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
150
|
150
|
10,150
|
150
|
150
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
150
|
150
|
10,150
|
150
|
150
|
|
III. Short-term receivables
|
27,382
|
25,330
|
34,655
|
34,177
|
75,669
|
|
1. Short-term receivables of customers
|
22,516
|
19,406
|
29,088
|
28,490
|
70,008
|
|
2. Prepayments to suppliers
|
3,202
|
3,689
|
3,865
|
3,457
|
3,557
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,664
|
2,235
|
1,702
|
2,230
|
2,105
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
253,230
|
261,948
|
235,762
|
260,123
|
293,111
|
|
1. Inventories
|
254,255
|
262,973
|
236,773
|
261,135
|
293,903
|
|
2. Provision for decline in value of inventories
|
-1,025
|
-1,025
|
-1,012
|
-1,012
|
-792
|
|
V. Other current assets
|
10,180
|
10,321
|
6,576
|
6,609
|
9,725
|
|
1. Short-term prepaid expenses
|
1,514
|
1,965
|
1,528
|
1,211
|
1,252
|
|
2. Deductible VAT
|
8,664
|
8,160
|
4,782
|
5,379
|
4,241
|
|
3. Taxes and the State Receivables
|
2
|
187
|
259
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
9
|
7
|
19
|
4,231
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
52,860
|
53,700
|
52,918
|
52,221
|
51,467
|
|
I. Long-term receivables
|
30
|
30
|
30
|
30
|
30
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
30
|
30
|
30
|
30
|
30
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
24,593
|
24,733
|
23,981
|
25,310
|
25,066
|
|
1. Tangible fixed assets
|
24,330
|
24,500
|
23,732
|
25,093
|
24,882
|
|
- Cost
|
86,162
|
86,410
|
86,409
|
88,350
|
88,205
|
|
- Accumulated depreciation
|
-61,832
|
-61,910
|
-62,677
|
-63,257
|
-63,323
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
263
|
233
|
249
|
216
|
184
|
|
- Cost
|
734
|
734
|
779
|
779
|
779
|
|
- Accumulated depreciation
|
-471
|
-501
|
-530
|
-563
|
-595
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
761
|
1,419
|
1,724
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
761
|
1,419
|
1,724
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,476
|
27,517
|
27,183
|
26,882
|
26,371
|
|
1. Long-term prepaid expenses
|
27,324
|
27,233
|
27,031
|
26,593
|
26,220
|
|
2. Deferred income tax assets
|
152
|
152
|
152
|
152
|
152
|
|
3. Other long-term assets
|
0
|
133
|
0
|
137
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
362,191
|
393,805
|
361,010
|
370,459
|
446,632
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
173,843
|
200,578
|
192,082
|
195,399
|
274,992
|
|
I. Current liabilities
|
172,957
|
199,819
|
191,324
|
194,640
|
274,234
|
|
1. Borrowings and short-term financial leased liabilities
|
46,459
|
72,587
|
65,684
|
87,685
|
142,329
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
76,051
|
71,143
|
66,166
|
57,571
|
65,513
|
|
4. Advances from customers
|
33,595
|
39,553
|
37,640
|
33,514
|
24,332
|
|
5. Taxes and other payables to the State Budget
|
4,562
|
2,868
|
5,828
|
2,022
|
5,633
|
|
6. Payables to employees
|
5,433
|
7,199
|
8,300
|
5,423
|
6,142
|
|
7. Short-term accrued expenses
|
15
|
12
|
0
|
134
|
81
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
2,218
|
1,796
|
3,040
|
3,619
|
25,593
|
|
12. Provision for short term payables
|
334
|
371
|
376
|
380
|
320
|
|
13. Bonus and welfare fund
|
4,290
|
4,290
|
4,290
|
4,290
|
4,290
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
885
|
759
|
759
|
759
|
759
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
759
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
885
|
759
|
759
|
0
|
759
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
188,348
|
193,228
|
168,927
|
175,060
|
171,639
|
|
I. ShareHolder's equity
|
188,348
|
193,228
|
168,927
|
175,060
|
171,639
|
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
68,348
|
73,228
|
48,927
|
55,060
|
51,639
|
|
- After tax undistributed profit accumulated to the end of prior period
|
59,901
|
59,901
|
23,914
|
48,782
|
24,769
|
|
- Profit after tax undistributed this period
|
8,447
|
13,326
|
25,013
|
6,278
|
26,870
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
362,191
|
393,805
|
361,010
|
370,459
|
446,632
|