Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 135,361 135,063 91,122 159,225 184,583
2. Deductions of revenue 0
3. Net revenues (1)-(2) 135,361 135,063 91,122 159,225 184,583
4. Cost of goods sold 116,371 114,469 79,239 142,736 168,410
5. Gross profit (3)-(4) 18,990 20,594 11,883 16,489 16,173
6. Revenue of financial operations 297 403 15 237 362
7. Financial expense 1,071 168 473 654 765
-In which: Loan interest expenses 655 165 274 654 765
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,976 9,013 4,815 7,256 7,010
10. Enterprise administration expenses 5,169 6,215 4,161 5,711 5,800
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,072 5,601 2,448 3,106 2,960
12. Other income 1,842 3,555 2,318 2,816 3,274
13. Other expenses 6 40 49 174 14
14. Other profit (12)-(13) 1,837 3,515 2,268 2,641 3,260
15. Total accounting profit before tax (11)+(14) 7,908 9,117 4,716 5,747 6,220
16. Costs of current corporate income tax 1,580 1,942 943 1,391 1,314
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,580 1,942 943 1,391 1,314
19. Profit after corporate income tax (15)-(18) 6,329 7,174 3,773 4,357 4,907
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,329 7,174 3,773 4,357 4,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)