Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 135,063 91,122 159,225 184,583 255,487
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 135,063 91,122 159,225 184,583 255,487
4. Cost of goods sold 114,469 79,239 142,736 168,410 231,549
5. Gross profit (3)-(4) 20,594 11,883 16,489 16,173 23,938
6. Revenue of financial operations 403 15 237 362 1,608
7. Financial expense 168 473 654 765 796
-In which: Loan interest expenses 165 274 654 765 796
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,013 4,815 7,256 7,010 8,359
10. Enterprise administration expenses 6,215 4,161 5,711 5,800 6,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,601 2,448 3,106 2,960 10,252
12. Other income 3,555 2,318 2,816 3,274 4,199
13. Other expenses 40 49 174 14 17
14. Other profit (12)-(13) 3,515 2,268 2,641 3,260 4,182
15. Total accounting profit before tax (11)+(14) 9,117 4,716 5,747 6,220 14,434
16. Costs of current corporate income tax 1,942 943 1,391 1,314 2,714
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,942 943 1,391 1,314 2,714
19. Profit after corporate income tax (15)-(18) 7,174 3,773 4,357 4,907 11,720
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,174 3,773 4,357 4,907 11,720
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)