Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 63,768 142,865 135,361 135,063 91,122
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 63,768 142,865 135,361 135,063 91,122
4. Cost of goods sold 55,112 124,025 116,371 114,469 79,239
5. Gross profit (3)-(4) 8,656 18,840 18,990 20,594 11,883
6. Revenue of financial operations 818 1,536 297 403 15
7. Financial expense 450 525 1,071 168 473
-In which: Loan interest expenses 446 498 655 165 274
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,236 6,087 6,976 9,013 4,815
10. Enterprise administration expenses 3,816 4,966 5,169 6,215 4,161
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 971 8,797 6,072 5,601 2,448
12. Other income 2,257 4,740 1,842 3,555 2,318
13. Other expenses 7 16 6 40 49
14. Other profit (12)-(13) 2,250 4,724 1,837 3,515 2,268
15. Total accounting profit before tax (11)+(14) 3,221 13,521 7,908 9,117 4,716
16. Costs of current corporate income tax 618 2,705 1,580 1,942 943
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 618 2,705 1,580 1,942 943
19. Profit after corporate income tax (15)-(18) 2,603 10,816 6,329 7,174 3,773
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,603 10,816 6,329 7,174 3,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)