Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 159,225 184,583 255,487 215,766 235,243
2. Deductions of revenue 0 660
3. Net revenues (1)-(2) 159,225 184,583 255,487 215,766 234,583
4. Cost of goods sold 142,736 168,410 231,549 196,794 198,531
5. Gross profit (3)-(4) 16,489 16,173 23,938 18,972 36,052
6. Revenue of financial operations 237 362 1,608 410 562
7. Financial expense 654 765 796 938 1,780
-In which: Loan interest expenses 654 765 796 938 1,778
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,256 7,010 8,359 7,154 7,586
10. Enterprise administration expenses 5,711 5,800 6,139 6,037 6,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,106 2,960 10,252 5,252 20,656
12. Other income 2,816 3,274 4,199 2,606 4,760
13. Other expenses 174 14 17 11 15
14. Other profit (12)-(13) 2,641 3,260 4,182 2,596 4,745
15. Total accounting profit before tax (11)+(14) 5,747 6,220 14,434 7,848 25,401
16. Costs of current corporate income tax 1,391 1,314 2,714 1,570 5,075
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,391 1,314 2,714 1,570 5,075
19. Profit after corporate income tax (15)-(18) 4,357 4,907 11,720 6,278 20,326
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,357 4,907 11,720 6,278 20,326
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0