Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 91,122 159,225 184,583 255,487 215,766
2. Deductions of revenue 0
3. Net revenues (1)-(2) 91,122 159,225 184,583 255,487 215,766
4. Cost of goods sold 79,239 142,736 168,410 231,549 196,794
5. Gross profit (3)-(4) 11,883 16,489 16,173 23,938 18,972
6. Revenue of financial operations 15 237 362 1,608 410
7. Financial expense 473 654 765 796 938
-In which: Loan interest expenses 274 654 765 796 938
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,815 7,256 7,010 8,359 7,154
10. Enterprise administration expenses 4,161 5,711 5,800 6,139 6,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,448 3,106 2,960 10,252 5,252
12. Other income 2,318 2,816 3,274 4,199 2,606
13. Other expenses 49 174 14 17 11
14. Other profit (12)-(13) 2,268 2,641 3,260 4,182 2,596
15. Total accounting profit before tax (11)+(14) 4,716 5,747 6,220 14,434 7,848
16. Costs of current corporate income tax 943 1,391 1,314 2,714 1,570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 943 1,391 1,314 2,714 1,570
19. Profit after corporate income tax (15)-(18) 3,773 4,357 4,907 11,720 6,278
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,773 4,357 4,907 11,720 6,278
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0