Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 984,433 618,366 390,122 444,957 726,493
2. Deductions of revenue 6,468 50 178 4 0
3. Net revenues (1)-(2) 977,965 618,316 389,944 444,953 726,493
4. Cost of goods sold 840,781 501,868 280,378 330,808 353,827
5. Gross profit (3)-(4) 137,184 116,447 109,565 114,145 372,667
6. Revenue of financial operations 79,089 76,268 45,621 64,280 68,850
7. Financial expense 49,927 46,925 50,289 75,108 150,046
-In which: Loan interest expenses 42,279 45,269 46,837 73,019 82,737
8. Profit or loss from joint ventures, associated companies -3,953 -970 10,535 1,341 5,467
9. Cost of sales 73,931 64,936 53,136 44,991 37,320
10. Enterprise administration expenses 91,506 89,719 86,159 91,831 285,547
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,044 -9,834 -23,863 -32,163 -25,929
12. Other income 7,628 8,425 6,025 4,892 6,355
13. Other expenses 1,924 3,279 4,749 1,402 4,676
14. Other profit (12)-(13) 5,704 5,146 1,276 3,489 1,679
15. Total accounting profit before tax (11)+(14) 2,660 -4,688 -22,587 -28,674 -24,250
16. Costs of current corporate income tax 299 224 620 272 326
17. Costs of deferred corporate income tax 37 0 0 0 0
18. Costs of corporate income tax (16)+(17) 336 224 620 272 326
19. Profit after corporate income tax (15)-(18) 2,324 -4,911 -23,207 -28,947 -24,576
20. Interest after tax of shareholders who not control -4,097 -2,303 -851 324 -488
21. Profit after tax of parent company shareholders (19)-(20) 6,421 -2,608 -22,356 -29,270 -24,088
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)