Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 105,781 104,261 96,024 113,215 118,225
2. Deductions of revenue 4 0 49
3. Net revenues (1)-(2) 105,777 104,261 96,024 113,215 118,176
4. Cost of goods sold 74,278 73,557 65,781 82,904 83,536
5. Gross profit (3)-(4) 31,499 30,704 30,244 30,311 34,640
6. Revenue of financial operations 15,844 14,736 7,979 5,404 5,722
7. Financial expense 13,868 18,555 8,060 8,075 7,150
-In which: Loan interest expenses 13,635 18,247 7,460 7,831 6,453
8. Profit or loss from joint ventures, associated companies -3,759 5,681 4,026 5,084 2,125
9. Cost of sales 10,051 7,285 9,005 11,857 10,297
10. Enterprise administration expenses 26,330 39,768 21,014 31,568 25,986
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,665 -14,487 4,170 -10,701 -947
12. Other income 1,231 1,108 432 532 754
13. Other expenses 4,586 4,227 64 13 4
14. Other profit (12)-(13) -3,355 -3,120 368 519 750
15. Total accounting profit before tax (11)+(14) -10,020 -17,607 4,538 -10,182 -197
16. Costs of current corporate income tax 82 91 51 51 48
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 82 91 51 51 48
19. Profit after corporate income tax (15)-(18) -10,102 -17,698 4,488 -10,233 -245
20. Interest after tax of shareholders who not control -144 -2,389 -752 59 918
21. Profit after tax of parent company shareholders (19)-(20) -9,958 -15,308 5,240 -10,292 -1,163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0