Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 139,310 162,697 99,119 30,223 179,859
2. Deductions of revenue 0
3. Net revenues (1)-(2) 139,310 162,697 99,119 30,223 179,859
4. Cost of goods sold 123,777 150,253 100,260 30,762 72,480
5. Gross profit (3)-(4) 15,533 12,444 -1,141 -539 107,379
6. Revenue of financial operations 69,854 71,404 48,853 64,228 69,746
7. Financial expense 55,667 71,642 64,801 54,751 60,011
-In which: Loan interest expenses 50,419 61,641 60,256 54,751 60,011
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 84,292
10. Enterprise administration expenses 8,152 9,225 14,756 8,334 8,719
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,568 2,982 -31,845 604 24,104
12. Other income 203 1,672 -701 4,059 1,459
13. Other expenses 1,394 1,395 821 480 1,635
14. Other profit (12)-(13) -1,191 277 -1,522 3,579 -176
15. Total accounting profit before tax (11)+(14) 20,377 3,259 -33,366 4,183 23,928
16. Costs of current corporate income tax 3,606 1,694 -6,220 1,650 8,283
17. Costs of deferred corporate income tax 58 -23 84 42 18
18. Costs of corporate income tax (16)+(17) 3,664 1,671 -6,136 1,693 8,301
19. Profit after corporate income tax (15)-(18) 16,712 1,588 -27,230 2,490 15,627
20. Interest after tax of shareholders who not control 82 -287 230 -141 -88
21. Profit after tax of parent company shareholders (19)-(20) 16,630 1,876 -27,460 2,632 15,714
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)