ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
53,701
|
33,741
|
29,704
|
19,133
|
12,910
|
I. Cash and cash equivalents
|
1,066
|
3,095
|
342
|
401
|
129
|
1. Cash
|
1,066
|
3,095
|
342
|
401
|
129
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
52,274
|
30,195
|
28,817
|
18,187
|
12,220
|
1. Short-term receivables of customers
|
3,713
|
3,964
|
6,601
|
6,579
|
6,637
|
2. Prepayments to suppliers
|
25,200
|
15,859
|
17,188
|
17,226
|
17,694
|
3. Short-term intercompany receivables
|
0
|
13
|
13
|
13
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
13
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
31,275
|
21,055
|
16,636
|
13,026
|
8,745
|
7. Provision for doubtful short-term receivables
|
-7,927
|
-10,697
|
-11,621
|
-18,657
|
-20,855
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
6,762
|
6,762
|
6,762
|
6,229
|
5,704
|
2. Provision for decline in value of inventories
|
-6,762
|
-6,762
|
-6,762
|
-6,229
|
-5,704
|
V. Other current assets
|
361
|
451
|
545
|
545
|
560
|
1. Short-term prepaid expenses
|
0
|
90
|
0
|
0
|
0
|
2. Deductible VAT
|
361
|
361
|
545
|
545
|
560
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
204,411
|
196,065
|
189,366
|
187,105
|
184,987
|
I. Long-term receivables
|
47,072
|
44,847
|
39,847
|
39,847
|
39,847
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
47,247
|
45,022
|
40,022
|
40,022
|
40,022
|
6. Provision for doubtful long-term receivables
|
-175
|
-175
|
-175
|
-175
|
-175
|
II. Fixed assets
|
3,617
|
2,888
|
2,196
|
1,588
|
1,138
|
1. Tangible fixed assets
|
3,511
|
2,799
|
2,124
|
1,533
|
1,099
|
- Cost
|
6,016
|
6,016
|
6,055
|
6,055
|
6,055
|
- Accumulated depreciation
|
-2,504
|
-3,216
|
-3,931
|
-4,522
|
-4,956
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
106
|
89
|
72
|
55
|
39
|
- Cost
|
167
|
167
|
167
|
167
|
167
|
- Accumulated depreciation
|
-62
|
-79
|
-95
|
-112
|
-129
|
III. Real Estate Investments
|
74,268
|
59,854
|
57,353
|
55,704
|
54,055
|
- Cost
|
81,827
|
67,035
|
65,966
|
65,966
|
65,966
|
- Accumulated depreciation
|
-7,559
|
-7,181
|
-8,613
|
-10,262
|
-11,911
|
IV. Long-term assets in progress
|
79,454
|
88,449
|
89,942
|
89,942
|
89,942
|
1. Costs of long-term production, business in progress
|
0
|
79,454
|
79,454
|
79,454
|
79,454
|
2. Costs of construction in progress
|
79,454
|
8,995
|
10,488
|
10,488
|
10,488
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
26
|
28
|
24
|
5
|
1. Long-term prepaid expenses
|
0
|
26
|
28
|
24
|
5
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
258,112
|
229,806
|
219,071
|
206,238
|
197,896
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
99,587
|
82,240
|
81,568
|
82,351
|
83,593
|
I. Current liabilities
|
99,400
|
82,013
|
81,541
|
70,099
|
71,369
|
1. Borrowings and short-term financial leased liabilities
|
45,682
|
30,654
|
30,654
|
22,754
|
22,586
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,867
|
3,883
|
1,932
|
1,834
|
1,399
|
4. Advances from customers
|
1,971
|
2,350
|
3,064
|
2,776
|
2,827
|
5. Taxes and other payables to the State Budget
|
18,093
|
15,332
|
14,600
|
14,513
|
14,074
|
6. Payables to employees
|
288
|
227
|
300
|
286
|
0
|
7. Short-term accrued expenses
|
12,392
|
13,329
|
17,449
|
16,795
|
19,846
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
353
|
353
|
423
|
353
|
33
|
11. Other short-term payables
|
16,753
|
15,884
|
13,119
|
10,788
|
10,602
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
187
|
227
|
28
|
12,253
|
12,225
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
187
|
227
|
28
|
28
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
12,225
|
12,225
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
158,525
|
147,567
|
137,502
|
123,887
|
114,303
|
I. ShareHolder's equity
|
158,525
|
147,567
|
137,502
|
123,887
|
114,303
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
2. Share capital surplus
|
90
|
90
|
90
|
90
|
90
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
21
|
21
|
21
|
21
|
21
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-41,586
|
-52,545
|
-62,609
|
-76,224
|
-85,808
|
- After tax undistributed profit accumulated to the end of prior period
|
-28,456
|
-41,586
|
-52,545
|
-62,609
|
-76,224
|
- Profit after tax undistributed this period
|
-13,130
|
-10,959
|
-10,064
|
-13,615
|
-9,584
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
258,112
|
229,806
|
219,071
|
206,238
|
197,896
|