Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,877 34,841 128,335 5,404 110,128
2. Deductions of revenue
3. Net revenues (1)-(2) 8,877 34,841 128,335 5,404 110,128
4. Cost of goods sold 6,836 32,038 122,505 4,052 104,776
5. Gross profit (3)-(4) 2,041 2,803 5,830 1,352 5,352
6. Revenue of financial operations 229 108 956 158 97
7. Financial expense 1,267 1,832 2,117 971 1,168
-In which: Loan interest expenses 1,267 1,832 1,971 971 1,168
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,178 2,395 7,940 513 2,430
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -175 -1,316 -3,270 26 1,851
12. Other income 278 3,182 18,050
13. Other expenses 48 1,529 9,324 1,345
14. Other profit (12)-(13) 230 1,653 8,726 -1,345
15. Total accounting profit before tax (11)+(14) 56 337 5,456 26 505
16. Costs of current corporate income tax 11 84 2,477 5 391
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11 84 2,477 5 391
19. Profit after corporate income tax (15)-(18) 45 252 2,979 21 114
20. Interest after tax of shareholders who not control 18 101 0 1 5
21. Profit after tax of parent company shareholders (19)-(20) 26 151 2,978 20 109
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)