Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 72,843 61,380 8,877 34,841 128,335
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 72,843 61,380 8,877 34,841 128,335
4. Cost of goods sold 66,980 58,469 6,836 32,038 122,505
5. Gross profit (3)-(4) 5,863 2,910 2,041 2,803 5,830
6. Revenue of financial operations 5 54 229 108 956
7. Financial expense 1,761 912 1,267 1,832 2,117
-In which: Loan interest expenses 1,761 912 1,267 1,832 1,971
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,975 843 1,178 2,395 7,940
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 133 1,209 -175 -1,316 -3,270
12. Other income 0 0 278 3,182 18,050
13. Other expenses 5 1,176 48 1,529 9,324
14. Other profit (12)-(13) -5 -1,176 230 1,653 8,726
15. Total accounting profit before tax (11)+(14) 128 33 56 337 5,456
16. Costs of current corporate income tax 37 13 11 84 2,477
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 37 13 11 84 2,477
19. Profit after corporate income tax (15)-(18) 91 20 45 252 2,979
20. Interest after tax of shareholders who not control 21 1 18 101 0
21. Profit after tax of parent company shareholders (19)-(20) 70 18 26 151 2,978
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)