Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 128,335 5,404 110,128 119,363 159,226
2. Deductions of revenue
3. Net revenues (1)-(2) 128,335 5,404 110,128 119,363 159,226
4. Cost of goods sold 122,505 4,052 104,776 107,152 152,306
5. Gross profit (3)-(4) 5,830 1,352 5,352 12,211 6,920
6. Revenue of financial operations 956 158 97 158 77
7. Financial expense 2,117 971 1,168 2,234 2,395
-In which: Loan interest expenses 1,971 971 1,168 2,234 2,395
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,940 513 2,430 5,942 4,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,270 26 1,851 4,192 484
12. Other income 18,050 178
13. Other expenses 9,324 1,345 221 46
14. Other profit (12)-(13) 8,726 -1,345 -221 132
15. Total accounting profit before tax (11)+(14) 5,456 26 505 3,971 616
16. Costs of current corporate income tax 2,477 5 391 849 143
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,477 5 391 849 143
19. Profit after corporate income tax (15)-(18) 2,979 21 114 3,122 473
20. Interest after tax of shareholders who not control 0 1 5 6 3
21. Profit after tax of parent company shareholders (19)-(20) 2,978 20 109 3,117 469
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)