Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,404 110,128 119,363 159,226 50,432
2. Deductions of revenue
3. Net revenues (1)-(2) 5,404 110,128 119,363 159,226 50,432
4. Cost of goods sold 4,052 104,776 107,152 152,306 48,352
5. Gross profit (3)-(4) 1,352 5,352 12,211 6,920 2,080
6. Revenue of financial operations 158 97 158 77 115
7. Financial expense 971 1,168 2,234 2,395 1,581
-In which: Loan interest expenses 971 1,168 2,234 2,395 1,581
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 513 2,430 5,942 4,118 524
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26 1,851 4,192 484 90
12. Other income 178 0
13. Other expenses 1,345 221 46 19
14. Other profit (12)-(13) -1,345 -221 132 -19
15. Total accounting profit before tax (11)+(14) 26 505 3,971 616 72
16. Costs of current corporate income tax 5 391 849 143 29
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5 391 849 143 29
19. Profit after corporate income tax (15)-(18) 21 114 3,122 473 43
20. Interest after tax of shareholders who not control 1 5 6 3 6
21. Profit after tax of parent company shareholders (19)-(20) 20 109 3,117 469 38
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)