Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 255,817 9,935 42,760 49,714 13,239
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 255,817 9,935 42,760 49,714 13,239
4. Cost of goods sold 168,908 5,420 29,800 32,385 10,377
5. Gross profit (3)-(4) 86,910 4,515 12,960 17,329 2,862
6. Revenue of financial operations 20 292 789 690 170
7. Financial expense 18,147 1,916 1,155 1,538 -13,407
-In which: Loan interest expenses 4,848 1,916 1,155 1,538 2,119
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31,774 -3,199 4,516 3,175 1,287
10. Enterprise administration expenses 24,633 3,883 5,083 7,704 6,216
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,376 2,207 2,995 5,601 8,937
12. Other income 58 690 193 7 4
13. Other expenses 2 1 937 468 93
14. Other profit (12)-(13) 56 689 -744 -461 -89
15. Total accounting profit before tax (11)+(14) 12,432 2,896 2,251 5,140 8,848
16. Costs of current corporate income tax 2,381 1,010 663 1,345 2,061
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,381 1,010 663 1,345 2,061
19. Profit after corporate income tax (15)-(18) 10,051 1,886 1,588 3,795 6,787
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,051 1,886 1,588 3,795 6,787
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)