Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 55,438 101,811 -17,042 40,512 185,145
2. Deductions of revenue
3. Net revenues (1)-(2) 55,438 101,811 -17,042 40,512 185,145
4. Cost of goods sold 34,065 63,016 -35,072 27,216 114,420
5. Gross profit (3)-(4) 21,373 38,794 18,030 13,296 70,725
6. Revenue of financial operations 3 4 2 4 7
7. Financial expense 7,990 7,322 5,821 5,408 16,793
-In which: Loan interest expenses 7,990 7,322 5,821 5,408 16,793
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,056 6,605 -1,869 2,071 9,421
10. Enterprise administration expenses 5,607 13,669 7,956 3,799 26,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,723 11,202 6,124 2,022 18,260
12. Other income 0 261 269 569
13. Other expenses 3 1,688 -32 169 438
14. Other profit (12)-(13) -3 -1,688 294 99 132
15. Total accounting profit before tax (11)+(14) 1,720 9,514 6,417 2,122 18,391
16. Costs of current corporate income tax 295 2,238 1,332 276 5,037
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 295 2,238 1,332 276 5,037
19. Profit after corporate income tax (15)-(18) 1,426 7,276 5,086 1,846 13,354
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,426 7,276 5,086 1,846 13,354
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)