Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 16,517 15,789 55,438 101,811 -17,042
2. Deductions of revenue 0
3. Net revenues (1)-(2) 16,517 15,789 55,438 101,811 -17,042
4. Cost of goods sold 11,349 8,135 34,065 63,016 -35,072
5. Gross profit (3)-(4) 5,168 7,654 21,373 38,794 18,030
6. Revenue of financial operations 1 3 3 4 2
7. Financial expense -1,457 3,590 7,990 7,322 5,821
-In which: Loan interest expenses -1,457 3,590 7,990 7,322 5,821
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales -2,092 1,655 6,056 6,605 -1,869
10. Enterprise administration expenses 8,649 2,267 5,607 13,669 7,956
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70 146 1,723 11,202 6,124
12. Other income 0 62 0 261
13. Other expenses 1 85 3 1,688 -32
14. Other profit (12)-(13) -1 -23 -3 -1,688 294
15. Total accounting profit before tax (11)+(14) 68 123 1,720 9,514 6,417
16. Costs of current corporate income tax 14 25 295 2,238 1,332
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14 25 295 2,238 1,332
19. Profit after corporate income tax (15)-(18) 55 99 1,426 7,276 5,086
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 55 99 1,426 7,276 5,086
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)