Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 40,512 185,145 255,817 9,935 42,760
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 40,512 185,145 255,817 9,935 42,760
4. Cost of goods sold 27,216 114,420 168,908 5,420 29,800
5. Gross profit (3)-(4) 13,296 70,725 86,910 4,515 12,960
6. Revenue of financial operations 4 7 20 292 789
7. Financial expense 5,408 16,793 18,147 1,916 1,155
-In which: Loan interest expenses 5,408 16,793 4,848 1,916 1,155
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,071 9,421 31,774 -3,199 4,516
10. Enterprise administration expenses 3,799 26,257 24,633 3,883 5,083
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,022 18,260 12,376 2,207 2,995
12. Other income 269 569 58 690 193
13. Other expenses 169 438 2 1 937
14. Other profit (12)-(13) 99 132 56 689 -744
15. Total accounting profit before tax (11)+(14) 2,122 18,391 12,432 2,896 2,251
16. Costs of current corporate income tax 276 5,037 2,381 1,010 663
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 276 5,037 2,381 1,010 663
19. Profit after corporate income tax (15)-(18) 1,846 13,354 10,051 1,886 1,588
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,846 13,354 10,051 1,886 1,588
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)