Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 15,789 55,438 101,811 -17,042 40,512
2. Deductions of revenue
3. Net revenues (1)-(2) 15,789 55,438 101,811 -17,042 40,512
4. Cost of goods sold 8,135 34,065 63,016 -35,072 27,216
5. Gross profit (3)-(4) 7,654 21,373 38,794 18,030 13,296
6. Revenue of financial operations 3 3 4 2 4
7. Financial expense 3,590 7,990 7,322 5,821 5,408
-In which: Loan interest expenses 3,590 7,990 7,322 5,821 5,408
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,655 6,056 6,605 -1,869 2,071
10. Enterprise administration expenses 2,267 5,607 13,669 7,956 3,799
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 146 1,723 11,202 6,124 2,022
12. Other income 62 0 261 269
13. Other expenses 85 3 1,688 -32 169
14. Other profit (12)-(13) -23 -3 -1,688 294 99
15. Total accounting profit before tax (11)+(14) 123 1,720 9,514 6,417 2,122
16. Costs of current corporate income tax 25 295 2,238 1,332 276
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 25 295 2,238 1,332 276
19. Profit after corporate income tax (15)-(18) 99 1,426 7,276 5,086 1,846
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 99 1,426 7,276 5,086 1,846
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)