ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
425,334
|
430,371
|
465,278
|
514,461
|
525,726
|
I. Cash and cash equivalents
|
41,691
|
87,981
|
79,495
|
52,089
|
94,723
|
1. Cash
|
6,191
|
15,661
|
21,450
|
11,028
|
10,429
|
2. Cash equivalents
|
35,500
|
72,320
|
58,045
|
41,061
|
84,294
|
II. Short-term financial investments
|
113,403
|
95,575
|
152,365
|
249,675
|
148,125
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
113,403
|
95,575
|
152,365
|
249,675
|
148,125
|
III. Short-term receivables
|
115,718
|
75,975
|
68,434
|
72,352
|
127,574
|
1. Short-term receivables of customers
|
123,012
|
93,425
|
92,147
|
96,113
|
80,011
|
2. Prepayments to suppliers
|
5,055
|
5,685
|
3,066
|
5,542
|
77,664
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
1,377
|
1,484
|
1,284
|
7,849
|
849
|
6. Other short-term receivables
|
16,871
|
16,503
|
18,839
|
19,916
|
15,951
|
7. Provision for doubtful short-term receivables
|
-30,597
|
-41,122
|
-46,903
|
-57,069
|
-46,901
|
IV. Inventories
|
141,145
|
155,791
|
154,404
|
129,807
|
138,190
|
1. Inventories
|
141,418
|
156,075
|
154,719
|
130,121
|
138,788
|
2. Provision for decline in value of inventories
|
-272
|
-285
|
-315
|
-314
|
-599
|
V. Other current assets
|
13,376
|
15,049
|
10,580
|
10,539
|
17,114
|
1. Short-term prepaid expenses
|
793
|
1,503
|
497
|
558
|
907
|
2. Deductible VAT
|
3,211
|
4,465
|
1,083
|
827
|
7,074
|
3. Taxes and the State Receivables
|
9,372
|
9,081
|
9,000
|
9,153
|
9,133
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
333,715
|
361,503
|
381,356
|
419,796
|
435,325
|
I. Long-term receivables
|
2,370
|
2,484
|
896
|
921
|
1,064
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,370
|
2,484
|
896
|
921
|
1,064
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
92,637
|
80,599
|
69,951
|
63,512
|
172,090
|
1. Tangible fixed assets
|
90,020
|
78,229
|
67,829
|
61,637
|
170,366
|
- Cost
|
274,245
|
276,327
|
279,254
|
285,802
|
408,799
|
- Accumulated depreciation
|
-184,225
|
-198,098
|
-211,425
|
-224,166
|
-238,432
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,617
|
2,370
|
2,123
|
1,875
|
1,724
|
- Cost
|
5,440
|
5,440
|
5,440
|
5,440
|
5,540
|
- Accumulated depreciation
|
-2,823
|
-3,070
|
-3,317
|
-3,564
|
-3,816
|
III. Real Estate Investments
|
41,155
|
37,572
|
53,962
|
50,876
|
48,576
|
- Cost
|
82,464
|
82,601
|
102,664
|
103,268
|
104,848
|
- Accumulated depreciation
|
-41,310
|
-45,029
|
-48,702
|
-52,392
|
-56,273
|
IV. Long-term assets in progress
|
22,710
|
60,612
|
70,688
|
105,660
|
402
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
22,710
|
60,612
|
70,688
|
105,660
|
402
|
IV. Long-term financial investments
|
148,286
|
151,937
|
158,004
|
171,457
|
186,316
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
147,164
|
150,814
|
156,881
|
170,335
|
185,193
|
3. Other investments in equity instruments
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
26,557
|
28,298
|
27,856
|
27,370
|
26,877
|
1. Long-term prepaid expenses
|
25,415
|
25,880
|
24,837
|
23,531
|
23,017
|
2. Deferred income tax assets
|
1,142
|
2,419
|
3,019
|
3,839
|
3,860
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
759,049
|
791,873
|
846,634
|
934,257
|
961,051
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
301,917
|
309,671
|
308,068
|
341,063
|
346,432
|
I. Current liabilities
|
220,423
|
230,684
|
202,749
|
200,980
|
171,352
|
1. Borrowings and short-term financial leased liabilities
|
37,241
|
12,549
|
8,705
|
11,838
|
16,238
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
60,248
|
76,485
|
46,629
|
38,913
|
28,625
|
4. Advances from customers
|
27,428
|
40,728
|
46,006
|
47,705
|
19,918
|
5. Taxes and other payables to the State Budget
|
6,098
|
6,775
|
6,416
|
12,003
|
5,205
|
6. Payables to employees
|
18,887
|
21,470
|
20,034
|
17,781
|
17,911
|
7. Short-term accrued expenses
|
573
|
883
|
243
|
917
|
534
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,360
|
3,608
|
4,062
|
5,224
|
5,234
|
11. Other short-term payables
|
54,617
|
54,156
|
53,855
|
53,989
|
53,565
|
12. Provision for short term payables
|
6,495
|
6,258
|
8,542
|
2,824
|
12,701
|
13. Bonus and welfare fund
|
5,477
|
7,773
|
8,257
|
9,787
|
11,421
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
81,494
|
78,987
|
105,319
|
140,084
|
175,081
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
6,838
|
6,892
|
14,708
|
6. Borrowings and long-term financial leased liabilities
|
1,901
|
3,017
|
22,353
|
33,691
|
48,635
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
2,385
|
1,949
|
1,832
|
1,832
|
2,297
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
11,164
|
10,521
|
10,183
|
9,929
|
10,076
|
11. Long-term unrealized revenue
|
66,043
|
63,499
|
64,114
|
87,740
|
99,364
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
457,132
|
482,202
|
538,566
|
593,194
|
614,619
|
I. ShareHolder's equity
|
457,132
|
482,202
|
538,566
|
593,194
|
614,619
|
1. Owner's investment capital
|
190,573
|
190,573
|
228,684
|
262,984
|
262,984
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
9,169
|
9,169
|
13,902
|
28,902
|
28,902
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
22,743
|
33,142
|
34,759
|
25,773
|
28,809
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
200,658
|
209,890
|
217,732
|
233,930
|
253,242
|
- After tax undistributed profit accumulated to the end of prior period
|
133,105
|
156,034
|
159,542
|
171,160
|
185,374
|
- Profit after tax undistributed this period
|
67,553
|
53,856
|
58,190
|
62,770
|
67,868
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
33,989
|
39,428
|
43,488
|
41,605
|
40,682
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
759,049
|
791,873
|
846,634
|
934,257
|
961,051
|