|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
561,804
|
568,935
|
622,724
|
613,546
|
584,287
|
|
I. Cash and cash equivalents
|
147,046
|
47,688
|
50,172
|
52,304
|
17,348
|
|
1. Cash
|
11,291
|
10,723
|
13,867
|
14,557
|
14,678
|
|
2. Cash equivalents
|
135,755
|
36,965
|
36,305
|
37,748
|
2,670
|
|
II. Short-term financial investments
|
170,235
|
212,345
|
219,865
|
219,337
|
213,999
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
170,235
|
212,345
|
219,865
|
219,337
|
213,999
|
|
III. Short-term receivables
|
161,868
|
209,320
|
72,110
|
80,920
|
106,947
|
|
1. Short-term receivables of customers
|
106,509
|
81,051
|
88,198
|
105,784
|
123,210
|
|
2. Prepayments to suppliers
|
89,991
|
160,813
|
18,778
|
13,898
|
4,711
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
849
|
849
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,215
|
15,246
|
15,395
|
12,514
|
30,478
|
|
7. Provision for doubtful short-term receivables
|
-49,695
|
-48,639
|
-50,261
|
-51,275
|
-51,453
|
|
IV. Inventories
|
79,234
|
88,921
|
263,307
|
247,602
|
235,433
|
|
1. Inventories
|
79,617
|
89,299
|
263,669
|
247,847
|
235,679
|
|
2. Provision for decline in value of inventories
|
-383
|
-378
|
-362
|
-246
|
-246
|
|
V. Other current assets
|
3,422
|
10,661
|
17,269
|
13,383
|
10,561
|
|
1. Short-term prepaid expenses
|
523
|
501
|
828
|
1,594
|
855
|
|
2. Deductible VAT
|
2,420
|
8,745
|
10,456
|
8,930
|
7,521
|
|
3. Taxes and the State Receivables
|
479
|
1,415
|
5,985
|
814
|
2
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
2,045
|
2,183
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
418,976
|
431,256
|
425,609
|
438,939
|
451,299
|
|
I. Long-term receivables
|
1,235
|
1,235
|
1,398
|
1,398
|
1,398
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,235
|
1,235
|
1,398
|
1,398
|
1,398
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
148,481
|
155,889
|
154,948
|
149,515
|
158,022
|
|
1. Tangible fixed assets
|
146,951
|
154,423
|
153,546
|
148,177
|
155,502
|
|
- Cost
|
378,082
|
387,055
|
391,262
|
373,224
|
382,226
|
|
- Accumulated depreciation
|
-231,132
|
-232,632
|
-237,715
|
-225,046
|
-226,723
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,531
|
1,466
|
1,402
|
1,338
|
2,520
|
|
- Cost
|
4,848
|
4,848
|
4,848
|
4,848
|
6,159
|
|
- Accumulated depreciation
|
-3,317
|
-3,381
|
-3,446
|
-3,510
|
-3,640
|
|
III. Real Estate Investments
|
45,766
|
44,754
|
43,689
|
42,625
|
41,561
|
|
- Cost
|
105,067
|
105,067
|
105,067
|
105,067
|
105,067
|
|
- Accumulated depreciation
|
-59,301
|
-60,313
|
-61,378
|
-62,442
|
-63,506
|
|
IV. Long-term assets in progress
|
6,734
|
4,782
|
3,774
|
13,195
|
15,026
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,734
|
4,782
|
3,774
|
13,195
|
15,026
|
|
IV. Long-term financial investments
|
190,612
|
198,220
|
195,930
|
206,840
|
210,357
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
189,490
|
197,221
|
194,932
|
205,842
|
209,358
|
|
3. Other investments in equity instruments
|
1,123
|
999
|
999
|
999
|
999
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
26,147
|
26,375
|
25,870
|
25,366
|
24,936
|
|
1. Long-term prepaid expenses
|
22,400
|
22,062
|
21,366
|
21,406
|
21,026
|
|
2. Deferred income tax assets
|
3,747
|
4,313
|
4,504
|
3,960
|
3,910
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
980,780
|
1,000,191
|
1,048,333
|
1,052,485
|
1,035,587
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
321,348
|
332,767
|
366,197
|
354,193
|
346,052
|
|
I. Current liabilities
|
158,414
|
170,935
|
206,083
|
178,619
|
171,147
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
10,000
|
2,000
|
0
|
5,000
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
21,504
|
26,780
|
46,811
|
48,056
|
42,781
|
|
4. Advances from customers
|
15,655
|
29,561
|
38,615
|
14,568
|
10,368
|
|
5. Taxes and other payables to the State Budget
|
15,616
|
9,791
|
8,444
|
7,449
|
9,209
|
|
6. Payables to employees
|
9,414
|
15,391
|
4,968
|
5,990
|
9,113
|
|
7. Short-term accrued expenses
|
1,870
|
325
|
1,119
|
533
|
959
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
13,703
|
4,934
|
30,524
|
22,320
|
14,598
|
|
11. Other short-term payables
|
53,039
|
52,423
|
52,162
|
51,574
|
52,498
|
|
12. Provision for short term payables
|
12,212
|
9,091
|
9,091
|
8,757
|
9,104
|
|
13. Bonus and welfare fund
|
15,400
|
12,640
|
12,350
|
19,373
|
17,517
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
162,934
|
161,831
|
160,114
|
175,574
|
174,905
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
20,445
|
20,352
|
19,910
|
18,482
|
19,114
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,853
|
1,837
|
1,840
|
1,840
|
1,840
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,180
|
9,541
|
9,318
|
8,279
|
8,171
|
|
11. Long-term unrealized revenue
|
131,456
|
130,101
|
129,046
|
146,972
|
145,780
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
659,432
|
667,425
|
682,136
|
698,292
|
689,534
|
|
I. ShareHolder's equity
|
659,432
|
667,425
|
682,136
|
698,292
|
689,534
|
|
1. Owner's investment capital
|
302,429
|
302,429
|
302,429
|
302,429
|
317,546
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
24,169
|
24,169
|
24,169
|
24,169
|
24,169
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
39,941
|
39,941
|
39,926
|
53,028
|
53,643
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
252,385
|
272,361
|
283,577
|
285,121
|
259,520
|
|
- After tax undistributed profit accumulated to the end of prior period
|
200,821
|
200,932
|
270,192
|
248,876
|
202,762
|
|
- Profit after tax undistributed this period
|
51,563
|
71,429
|
13,386
|
36,246
|
56,758
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
40,509
|
28,525
|
32,035
|
33,545
|
34,656
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
980,780
|
1,000,191
|
1,048,333
|
1,052,485
|
1,035,587
|