Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 83,737 63,543 68,442 114,031 94,946
2. Deductions of revenue 922 26
3. Net revenues (1)-(2) 83,737 62,621 68,416 114,031 94,946
4. Cost of goods sold 59,819 43,379 48,432 88,354 72,157
5. Gross profit (3)-(4) 23,918 19,242 19,985 25,678 22,789
6. Revenue of financial operations 23,377 4,189 3,646 4,583 4,955
7. Financial expense 66 119 3
-In which: Loan interest expenses 66 119 3
8. Profit or loss from joint ventures, associated companies 2,713 11,665 3,673 10,910 7,450
9. Cost of sales 1,087 658 697 914 1,274
10. Enterprise administration expenses 13,402 15,358 8,567 13,482 10,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,519 19,015 17,920 26,771 23,196
12. Other income 2,844 4,212 18 2,897 2,660
13. Other expenses 8,667 1,092 433 277 64
14. Other profit (12)-(13) -5,823 3,120 -415 2,620 2,596
15. Total accounting profit before tax (11)+(14) 29,696 22,135 17,505 29,391 25,793
16. Costs of current corporate income tax 4,510 3,480 3,142 3,510 3,410
17. Costs of deferred corporate income tax -544 -566 -240 545 49
18. Costs of corporate income tax (16)+(17) 3,965 2,914 2,902 4,055 3,459
19. Profit after corporate income tax (15)-(18) 25,730 19,221 14,603 25,336 22,333
20. Interest after tax of shareholders who not control 266 -644 1,218 2,448 1,821
21. Profit after tax of parent company shareholders (19)-(20) 25,464 19,866 13,386 22,888 20,512
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0