Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 166,779 145,761 199,607 158,217 187,706
2. Deductions of revenue 0
3. Net revenues (1)-(2) 166,779 145,761 199,607 158,217 187,706
4. Cost of goods sold 120,455 110,014 147,076 128,055 134,645
5. Gross profit (3)-(4) 46,324 35,748 52,531 30,162 53,060
6. Revenue of financial operations 1,481 8,887 3,965 20,472 4,127
7. Financial expense 82 2,298 328 15
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,715 16,945 18,677 14,609 19,719
10. Enterprise administration expenses 16,674 13,134 13,476 13,245 17,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,417 14,474 22,044 22,453 20,393
12. Other income 134 126 82 103 176
13. Other expenses 0 39 0 0
14. Other profit (12)-(13) 134 126 43 103 176
15. Total accounting profit before tax (11)+(14) 13,551 14,599 22,087 22,555 20,569
16. Costs of current corporate income tax 2,685 1,595 3,944 1,272 3,852
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,685 1,595 3,944 1,272 3,852
19. Profit after corporate income tax (15)-(18) 10,866 13,005 18,144 21,284 16,717
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,866 13,005 18,144 21,284 16,717
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)