Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 158,217 187,706 227,465 219,315 167,987
2. Deductions of revenue 0
3. Net revenues (1)-(2) 158,217 187,706 227,465 219,315 167,987
4. Cost of goods sold 128,055 134,645 165,611 171,986 133,444
5. Gross profit (3)-(4) 30,162 53,060 61,854 47,329 34,543
6. Revenue of financial operations 20,472 4,127 2,167 6,686 22,487
7. Financial expense 328 15 115 303 698
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,609 19,719 18,330 18,298 16,211
10. Enterprise administration expenses 13,245 17,061 14,766 15,262 12,774
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,453 20,393 30,810 20,153 27,347
12. Other income 103 176 8 123 232
13. Other expenses 0 0 0 98
14. Other profit (12)-(13) 103 176 8 123 133
15. Total accounting profit before tax (11)+(14) 22,555 20,569 30,818 20,275 27,480
16. Costs of current corporate income tax 1,272 3,852 5,731 3,053 2,742
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,272 3,852 5,731 3,053 2,742
19. Profit after corporate income tax (15)-(18) 21,284 16,717 25,087 17,223 24,738
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,284 16,717 25,087 17,223 24,738
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)