Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 138,391 166,779 145,761 199,607 158,217
2. Deductions of revenue 0
3. Net revenues (1)-(2) 138,391 166,779 145,761 199,607 158,217
4. Cost of goods sold 117,084 120,455 110,014 147,076 128,055
5. Gross profit (3)-(4) 21,306 46,324 35,748 52,531 30,162
6. Revenue of financial operations 36,303 1,481 8,887 3,965 20,472
7. Financial expense 1,794 82 2,298 328
-In which: Loan interest expenses 63 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 20,475 17,715 16,945 18,677 14,609
10. Enterprise administration expenses 12,242 16,674 13,134 13,476 13,245
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,099 13,417 14,474 22,044 22,453
12. Other income 529 134 126 82 103
13. Other expenses 0 0 39 0
14. Other profit (12)-(13) 529 134 126 43 103
15. Total accounting profit before tax (11)+(14) 23,628 13,551 14,599 22,087 22,555
16. Costs of current corporate income tax 1,501 2,685 1,595 3,944 1,272
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,501 2,685 1,595 3,944 1,272
19. Profit after corporate income tax (15)-(18) 22,127 10,866 13,005 18,144 21,284
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 22,127 10,866 13,005 18,144 21,284
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)