|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
150,227
|
154,820
|
155,360
|
187,874
|
173,318
|
|
I. Cash and cash equivalents
|
2,562
|
6,676
|
7,851
|
12,906
|
3,431
|
|
1. Cash
|
2,562
|
6,676
|
7,851
|
12,906
|
3,431
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
38
|
10,420
|
13,797
|
|
1. Trading securities
|
0
|
0
|
38
|
10,420
|
13,797
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
147,374
|
147,854
|
145,889
|
162,507
|
152,567
|
|
1. Short-term receivables of customers
|
6,580
|
6,914
|
0
|
2,738
|
4,650
|
|
2. Prepayments to suppliers
|
794
|
346
|
69
|
335
|
22,126
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
140,000
|
140,595
|
145,820
|
159,434
|
125,791
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
0
|
0
|
279
|
657
|
303
|
|
1. Inventories
|
0
|
0
|
279
|
657
|
303
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
291
|
290
|
1,303
|
1,384
|
3,221
|
|
1. Short-term prepaid expenses
|
103
|
109
|
1,157
|
1,249
|
925
|
|
2. Deductible VAT
|
188
|
181
|
145
|
135
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
2,296
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,067
|
1,649
|
1,692
|
1,872
|
1,243
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
939
|
1,520
|
1,578
|
1,699
|
1,610
|
|
1. Tangible fixed assets
|
939
|
899
|
860
|
820
|
780
|
|
- Cost
|
953
|
952
|
952
|
952
|
952
|
|
- Accumulated depreciation
|
-13
|
-53
|
-93
|
-132
|
-172
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
621
|
718
|
879
|
830
|
|
- Cost
|
0
|
650
|
785
|
985
|
985
|
|
- Accumulated depreciation
|
0
|
-29
|
-67
|
-106
|
-155
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
-519
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-519
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
128
|
129
|
114
|
173
|
152
|
|
1. Long-term prepaid expenses
|
128
|
129
|
114
|
173
|
152
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
151,295
|
156,469
|
157,052
|
189,746
|
174,561
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
3,718
|
6,545
|
6,128
|
38,741
|
22,309
|
|
I. Current liabilities
|
3,718
|
6,545
|
6,128
|
38,741
|
22,309
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
1,850
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,428
|
5,568
|
4,724
|
6,902
|
7,040
|
|
4. Advances from customers
|
0
|
22
|
0
|
0
|
1,000
|
|
5. Taxes and other payables to the State Budget
|
1,868
|
622
|
917
|
965
|
1,486
|
|
6. Payables to employees
|
372
|
333
|
461
|
717
|
407
|
|
7. Short-term accrued expenses
|
50
|
0
|
0
|
189
|
84
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
0
|
25
|
29,968
|
10,441
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
147,576
|
149,924
|
150,924
|
151,005
|
152,252
|
|
I. ShareHolder's equity
|
147,576
|
149,924
|
150,924
|
151,005
|
152,252
|
|
1. Owner's investment capital
|
136,500
|
136,500
|
136,500
|
136,500
|
136,500
|
|
2. Share capital surplus
|
-191
|
-191
|
-191
|
-191
|
-191
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
11,268
|
13,615
|
14,615
|
14,696
|
15,943
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,214
|
11,267
|
11,267
|
11,267
|
14,696
|
|
- Profit after tax undistributed this period
|
6,053
|
2,348
|
3,348
|
3,429
|
1,247
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
151,295
|
156,469
|
157,052
|
189,746
|
174,561
|