Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,204 15,051 20,565 20,237 19,977
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,204 15,051 20,565 20,237 19,977
4. Cost of goods sold 808 8,091 18,047 18,849 18,701
5. Gross profit (3)-(4) 396 6,959 2,518 1,389 1,276
6. Revenue of financial operations 2,063 1,704 1,727 1,762 1,912
7. Financial expense -77 1 248
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,048 1,026 1,310 1,864 2,839
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,488 7,637 2,935 1,285 100
12. Other income 0
13. Other expenses 3 57 25 -1
14. Other profit (12)-(13) -3 -57 -25 1
15. Total accounting profit before tax (11)+(14) 1,485 7,581 2,935 1,260 101
16. Costs of current corporate income tax 298 1,527 587 257 20
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 298 1,527 587 257 20
19. Profit after corporate income tax (15)-(18) 1,188 6,053 2,348 1,003 81
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,188 6,053 2,348 1,003 81
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)