Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,565 20,237 19,977 27,375 22,959
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20,565 20,237 19,977 27,375 22,959
4. Cost of goods sold 18,047 18,849 18,701 24,355 20,824
5. Gross profit (3)-(4) 2,518 1,389 1,276 3,020 2,135
6. Revenue of financial operations 1,727 1,762 1,912 2,277 572
7. Financial expense 1 248 959 555
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,310 1,864 2,839 2,779 2,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,935 1,285 100 1,559 115
12. Other income 0 0 0
13. Other expenses 25 -1 1
14. Other profit (12)-(13) -25 1 0 -1
15. Total accounting profit before tax (11)+(14) 2,935 1,260 101 1,559 114
16. Costs of current corporate income tax 587 257 20 312 23
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 587 257 20 312 23
19. Profit after corporate income tax (15)-(18) 2,348 1,003 81 1,247 91
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,348 1,003 81 1,247 91
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)