Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 15,051 20,565 20,237 19,977 27,375
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,051 20,565 20,237 19,977 27,375
4. Cost of goods sold 8,091 18,047 18,849 18,701 24,355
5. Gross profit (3)-(4) 6,959 2,518 1,389 1,276 3,020
6. Revenue of financial operations 1,704 1,727 1,762 1,912 2,277
7. Financial expense 1 248 959
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,026 1,310 1,864 2,839 2,779
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,637 2,935 1,285 100 1,559
12. Other income 0 0
13. Other expenses 57 25 -1
14. Other profit (12)-(13) -57 -25 1 0
15. Total accounting profit before tax (11)+(14) 7,581 2,935 1,260 101 1,559
16. Costs of current corporate income tax 1,527 587 257 20 312
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,527 587 257 20 312
19. Profit after corporate income tax (15)-(18) 6,053 2,348 1,003 81 1,247
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,053 2,348 1,003 81 1,247
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)