Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 0 179 291 1,204 15,051
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 0 179 291 1,204 15,051
4. Cost of goods sold 0 166 212 808 8,091
5. Gross profit (3)-(4) 0 13 80 396 6,959
6. Revenue of financial operations 265 0 851 2,063 1,704
7. Financial expense 0 -77
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 746 245 462 1,048 1,026
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -481 -232 469 1,488 7,637
12. Other income 61
13. Other expenses 0 3 3 57
14. Other profit (12)-(13) 61 -3 -3 -57
15. Total accounting profit before tax (11)+(14) -420 -232 466 1,485 7,581
16. Costs of current corporate income tax -85 47 298 1,527
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -85 47 298 1,527
19. Profit after corporate income tax (15)-(18) -334 -232 419 1,188 6,053
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -334 -232 419 1,188 6,053
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)