Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 179 291 1,204 15,051 20,565
2. Deductions of revenue 0
3. Net revenues (1)-(2) 179 291 1,204 15,051 20,565
4. Cost of goods sold 166 212 808 8,091 18,047
5. Gross profit (3)-(4) 13 80 396 6,959 2,518
6. Revenue of financial operations 0 851 2,063 1,704 1,727
7. Financial expense -77
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 245 462 1,048 1,026 1,310
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -232 469 1,488 7,637 2,935
12. Other income
13. Other expenses 3 3 57
14. Other profit (12)-(13) -3 -3 -57
15. Total accounting profit before tax (11)+(14) -232 466 1,485 7,581 2,935
16. Costs of current corporate income tax 47 298 1,527 587
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 47 298 1,527 587
19. Profit after corporate income tax (15)-(18) -232 419 1,188 6,053 2,348
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -232 419 1,188 6,053 2,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)