Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 20,237 19,977 27,375 22,959 0
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,237 19,977 27,375 22,959 0
4. Cost of goods sold 18,849 18,701 24,355 20,824 1,980
5. Gross profit (3)-(4) 1,389 1,276 3,020 2,135 -1,980
6. Revenue of financial operations 1,762 1,912 2,277 572 891
7. Financial expense 1 248 959 555 2,103
-In which: Loan interest expenses 0 184
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 119
10. Enterprise administration expenses 1,864 2,839 2,779 2,037 136
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,285 100 1,559 115 -3,446
12. Other income 0 0 0 0
13. Other expenses 25 -1 1 259
14. Other profit (12)-(13) -25 1 0 -1 -259
15. Total accounting profit before tax (11)+(14) 1,260 101 1,559 114 -3,705
16. Costs of current corporate income tax 257 20 312 23 -23
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 257 20 312 23 -23
19. Profit after corporate income tax (15)-(18) 1,003 81 1,247 91 -3,683
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,003 81 1,247 91 -3,683
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0