Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 132,440 132,413 361,204 286,549 297,492
2. Deductions of revenue
3. Net revenues (1)-(2) 132,440 132,413 361,204 286,549 297,492
4. Cost of goods sold 111,103 116,453 327,444 252,055 264,363
5. Gross profit (3)-(4) 21,337 15,960 33,760 34,495 33,129
6. Revenue of financial operations 543 764 1,072 2,423 1,469
7. Financial expense 1,081 1,365 1,511 2,187 4,396
-In which: Loan interest expenses 875 1,365 1,496 2,187 4,370
8. Profit or loss from joint ventures, associated companies -8 -25 0 -5 -15
9. Cost of sales 58 424 -923 289 331
10. Enterprise administration expenses 7,693 3,046 14,130 4,469 7,318
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,040 11,863 20,113 29,968 22,537
12. Other income 378 17 37 3 604
13. Other expenses 44 30 222 120 70
14. Other profit (12)-(13) 333 -13 -185 -117 534
15. Total accounting profit before tax (11)+(14) 13,373 11,850 19,928 29,851 23,071
16. Costs of current corporate income tax 2,851 2,399 4,098 5,986 4,649
17. Costs of deferred corporate income tax -153 0 -55
18. Costs of corporate income tax (16)+(17) 2,698 2,398 4,042 5,986 4,649
19. Profit after corporate income tax (15)-(18) 10,738 9,452 15,886 23,865 18,422
20. Interest after tax of shareholders who not control 93 36 -50 69 39
21. Profit after tax of parent company shareholders (19)-(20) 10,645 9,416 15,936 23,795 18,383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0