Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 132,413 361,204 286,549 297,492 275,858
2. Deductions of revenue
3. Net revenues (1)-(2) 132,413 361,204 286,549 297,492 275,858
4. Cost of goods sold 116,453 327,444 252,055 264,363 252,793
5. Gross profit (3)-(4) 15,960 33,760 34,495 33,129 23,065
6. Revenue of financial operations 764 1,072 2,423 1,469 6,370
7. Financial expense 1,365 1,511 2,187 4,396 4,916
-In which: Loan interest expenses 1,365 1,496 2,187 4,370 4,887
8. Profit or loss from joint ventures, associated companies -25 0 -5 -15 2
9. Cost of sales 424 -923 289 331 484
10. Enterprise administration expenses 3,046 14,130 4,469 7,318 7,642
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,863 20,113 29,968 22,537 16,393
12. Other income 17 37 3 604 385
13. Other expenses 30 222 120 70 -110
14. Other profit (12)-(13) -13 -185 -117 534 495
15. Total accounting profit before tax (11)+(14) 11,850 19,928 29,851 23,071 16,889
16. Costs of current corporate income tax 2,399 4,098 5,986 4,649 3,371
17. Costs of deferred corporate income tax 0 -55 0
18. Costs of corporate income tax (16)+(17) 2,398 4,042 5,986 4,649 3,371
19. Profit after corporate income tax (15)-(18) 9,452 15,886 23,865 18,422 13,518
20. Interest after tax of shareholders who not control 36 -50 69 39 18
21. Profit after tax of parent company shareholders (19)-(20) 9,416 15,936 23,795 18,383 13,500
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0