Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 40,826,643 28,093,456 70,959,896 92,147,803 106,753,892
2. Deductions of revenue 213,744 182,116 381,331 689,258 967,131
3. Net revenues (1)-(2) 40,612,899 27,911,340 70,578,565 91,458,545 105,786,761
4. Cost of goods sold 47,804,309 38,402,674 73,204,397 87,519,431 91,961,142
5. Gross profit (3)-(4) -7,191,410 -10,491,335 -2,625,833 3,939,114 13,825,619
6. Revenue of financial operations 870,161 1,556,591 1,373,889 921,937 1,260,154
7. Financial expense 1,465,655 1,580,521 4,163,498 4,138,919 5,588,188
-In which: Loan interest expenses 925,072 806,953 1,163,370 1,554,930 1,281,734
8. Profit or loss from joint ventures, associated companies -150,450 -208,047 35,678 106,785 70,538
9. Cost of sales 2,088,677 1,238,060 2,932,481 4,369,181 4,864,632
10. Enterprise administration expenses 1,578,823 1,653,469 1,875,379 2,094,619 2,186,176
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,604,855 -13,614,842 -10,187,622 -5,634,883 2,517,315
12. Other income 796,754 707,798 309,416 667,664 5,485,208
13. Other expenses 73,329 116,741 213,092 282,508 279,599
14. Other profit (12)-(13) 723,425 591,057 96,324 385,155 5,205,609
15. Total accounting profit before tax (11)+(14) -10,881,430 -13,023,785 -10,091,298 -5,249,728 7,722,924
16. Costs of current corporate income tax 209,207 256,600 301,484 272,228 388,169
17. Costs of deferred corporate income tax 7,016 57,170 -23,400 -4,460 67,329
18. Costs of corporate income tax (16)+(17) 216,223 313,770 278,083 267,768 455,498
19. Profit after corporate income tax (15)-(18) -11,097,654 -13,337,555 -10,369,381 -5,517,496 7,267,427
20. Interest after tax of shareholders who not control -253,025 -371,875 83,254 290,314 384,233
21. Profit after tax of parent company shareholders (19)-(20) -10,844,628 -12,965,679 -10,452,635 -5,807,811 6,883,194
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)