Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 30,444,867 32,342,263 36,946,545 38,365,796 39,168,020
2. Deductions of revenue 73,847 51,095 63,794 62,349 89,605
3. Net revenues (1)-(2) 30,371,020 32,291,168 36,882,751 38,303,446 39,078,415
4. Cost of goods sold 26,566,493 29,214,229 29,572,178 36,601,349 36,211,805
5. Gross profit (3)-(4) 3,804,527 3,076,939 7,310,573 1,702,097 2,866,610
6. Revenue of financial operations 321,944 516,957 453,211 413,034 633,897
7. Financial expense 888,116 1,038,329 845,337 571,946 526,073
-In which: Loan interest expenses 209,313 162,536 205,613 70,555 157,040
8. Profit or loss from joint ventures, associated companies 42,588 768,686 64,544 123,200 47,757
9. Cost of sales 1,775,084 1,818,572 1,898,465 1,605,675 1,943,907
10. Enterprise administration expenses 682,170 933,315 552,553 716,044 658,618
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 823,687 572,366 4,531,972 -655,335 419,665
12. Other income 45,993 131,316 156,704 218,522 74,098
13. Other expenses 4,045 8,579 8,517 4,354 23,938
14. Other profit (12)-(13) 41,948 122,737 148,187 214,168 50,159
15. Total accounting profit before tax (11)+(14) 865,635 695,103 4,680,159 -441,167 469,824
16. Costs of current corporate income tax 133,582 127,779 165,705 163,668 156,591
17. Costs of deferred corporate income tax -193 27,755 -82 1,403 -6,435
18. Costs of corporate income tax (16)+(17) 133,389 155,534 165,623 165,071 150,156
19. Profit after corporate income tax (15)-(18) 732,246 539,569 4,514,536 -606,238 319,669
20. Interest after tax of shareholders who not control 115,047 111,551 126,524 129,221 174,918
21. Profit after tax of parent company shareholders (19)-(20) 617,200 428,017 4,388,012 -735,459 144,750
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)