Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,626,600 28,058,368 30,444,867 32,342,263 36,946,545
2. Deductions of revenue 75,627 89,835 73,847 51,095 63,794
3. Net revenues (1)-(2) 30,550,973 27,968,534 30,371,020 32,291,168 36,882,751
4. Cost of goods sold 24,279,950 23,020,076 26,566,493 29,214,229 29,572,178
5. Gross profit (3)-(4) 6,271,023 4,948,457 3,804,527 3,076,939 7,310,573
6. Revenue of financial operations 480,223 301,851 321,944 516,957 453,211
7. Financial expense 1,070,854 679,405 888,116 1,038,329 845,337
-In which: Loan interest expenses 251,108 215,271 209,313 162,536 205,613
8. Profit or loss from joint ventures, associated companies 31,791 16,245 42,588 768,686 64,544
9. Cost of sales 1,596,436 1,043,307 1,775,084 1,818,572 1,898,465
10. Enterprise administration expenses 529,930 550,576 682,170 933,315 552,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,585,818 2,993,266 823,687 572,366 4,531,972
12. Other income 44,665 74,486 45,993 131,316 156,704
13. Other expenses 5,682 9,626 4,045 8,579 8,517
14. Other profit (12)-(13) 38,982 64,860 41,948 122,737 148,187
15. Total accounting profit before tax (11)+(14) 3,624,800 3,058,126 865,635 695,103 4,680,159
16. Costs of current corporate income tax 138,746 134,622 133,582 127,779 165,705
17. Costs of deferred corporate income tax 35 608 -193 27,755 -82
18. Costs of corporate income tax (16)+(17) 138,781 135,230 133,389 155,534 165,623
19. Profit after corporate income tax (15)-(18) 3,486,018 2,922,896 732,246 539,569 4,514,536
20. Interest after tax of shareholders who not control 85,075 100,353 115,047 111,551 126,524
21. Profit after tax of parent company shareholders (19)-(20) 3,400,943 2,822,543 617,200 428,017 4,388,012
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)