Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 28,058,368 30,444,867 32,342,263 36,946,545 38,365,796
2. Deductions of revenue 89,835 73,847 51,095 63,794 62,349
3. Net revenues (1)-(2) 27,968,534 30,371,020 32,291,168 36,882,751 38,303,446
4. Cost of goods sold 23,020,076 26,566,493 29,214,229 29,572,178 36,601,349
5. Gross profit (3)-(4) 4,948,457 3,804,527 3,076,939 7,310,573 1,702,097
6. Revenue of financial operations 301,851 321,944 516,957 453,211 413,034
7. Financial expense 679,405 888,116 1,038,329 845,337 571,946
-In which: Loan interest expenses 215,271 209,313 162,536 205,613 70,555
8. Profit or loss from joint ventures, associated companies 16,245 42,588 768,686 64,544 123,200
9. Cost of sales 1,043,307 1,775,084 1,818,572 1,898,465 1,605,675
10. Enterprise administration expenses 550,576 682,170 933,315 552,553 716,044
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,993,266 823,687 572,366 4,531,972 -655,335
12. Other income 74,486 45,993 131,316 156,704 218,522
13. Other expenses 9,626 4,045 8,579 8,517 4,354
14. Other profit (12)-(13) 64,860 41,948 122,737 148,187 214,168
15. Total accounting profit before tax (11)+(14) 3,058,126 865,635 695,103 4,680,159 -441,167
16. Costs of current corporate income tax 134,622 133,582 127,779 165,705 163,668
17. Costs of deferred corporate income tax 608 -193 27,755 -82 1,403
18. Costs of corporate income tax (16)+(17) 135,230 133,389 155,534 165,623 165,071
19. Profit after corporate income tax (15)-(18) 2,922,896 732,246 539,569 4,514,536 -606,238
20. Interest after tax of shareholders who not control 100,353 115,047 111,551 126,524 129,221
21. Profit after tax of parent company shareholders (19)-(20) 2,822,543 617,200 428,017 4,388,012 -735,459
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)