Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 26,829,456 30,626,600 28,058,368 30,444,867 32,342,263
2. Deductions of revenue 204,453 75,627 89,835 73,847 51,095
3. Net revenues (1)-(2) 26,625,003 30,550,973 27,968,534 30,371,020 32,291,168
4. Cost of goods sold 22,247,660 24,279,950 23,020,076 26,566,493 29,214,229
5. Gross profit (3)-(4) 4,377,343 6,271,023 4,948,457 3,804,527 3,076,939
6. Revenue of financial operations 367,765 480,223 301,851 321,944 516,957
7. Financial expense 1,851,731 1,070,854 679,405 888,116 1,038,329
-In which: Loan interest expenses 246,465 251,108 215,271 209,313 162,536
8. Profit or loss from joint ventures, associated companies -95,761 31,791 16,245 42,588 768,686
9. Cost of sales 1,522,613 1,596,436 1,043,307 1,775,084 1,818,572
10. Enterprise administration expenses 725,145 529,930 550,576 682,170 933,315
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 549,858 3,585,818 2,993,266 823,687 572,366
12. Other income 73,542 44,665 74,486 45,993 131,316
13. Other expenses -523,322 5,682 9,626 4,045 8,579
14. Other profit (12)-(13) 596,863 38,982 64,860 41,948 122,737
15. Total accounting profit before tax (11)+(14) 1,146,722 3,624,800 3,058,126 865,635 695,103
16. Costs of current corporate income tax 93,422 138,746 134,622 133,582 127,779
17. Costs of deferred corporate income tax 49,616 35 608 -193 27,755
18. Costs of corporate income tax (16)+(17) 143,038 138,781 135,230 133,389 155,534
19. Profit after corporate income tax (15)-(18) 1,003,683 3,486,018 2,922,896 732,246 539,569
20. Interest after tax of shareholders who not control 82,403 85,075 100,353 115,047 111,551
21. Profit after tax of parent company shareholders (19)-(20) 921,281 3,400,943 2,822,543 617,200 428,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)