Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 24,058,592 28,268,097 24,858,738 26,830,085 26,829,456
2. Deductions of revenue 227,837 303,945 228,760 229,973 204,453
3. Net revenues (1)-(2) 23,830,756 27,964,152 24,629,978 26,600,112 26,625,003
4. Cost of goods sold 24,020,132 23,879,195 21,916,687 23,855,638 22,247,660
5. Gross profit (3)-(4) -189,377 4,084,957 2,713,291 2,744,474 4,377,343
6. Revenue of financial operations 286,626 137,713 191,490 563,186 367,765
7. Financial expense 747,613 1,470,377 1,429,410 811,853 1,851,731
-In which: Loan interest expenses 380,750 352,683 409,858 272,728 246,465
8. Profit or loss from joint ventures, associated companies 10,906 55,187 84,644 26,468 -95,761
9. Cost of sales 991,452 1,389,623 888,545 1,062,476 1,522,613
10. Enterprise administration expenses 573,519 517,472 429,050 514,826 725,145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,204,428 900,387 242,420 944,974 549,858
12. Other income 361,982 3,634,700 1,684,504 46,570 73,542
13. Other expenses 77,320 6,810 780,748 16,467 -523,322
14. Other profit (12)-(13) 284,662 3,627,891 903,756 30,103 596,863
15. Total accounting profit before tax (11)+(14) -1,919,766 4,528,277 1,146,176 975,077 1,146,722
16. Costs of current corporate income tax 64,486 88,597 91,053 114,250 93,422
17. Costs of deferred corporate income tax -1,993 -1,444 20,417 -1,282 49,616
18. Costs of corporate income tax (16)+(17) 62,493 87,153 111,470 112,968 143,038
19. Profit after corporate income tax (15)-(18) -1,982,259 4,441,124 1,034,706 862,109 1,003,683
20. Interest after tax of shareholders who not control 82,320 106,679 100,885 94,238 82,403
21. Profit after tax of parent company shareholders (19)-(20) -2,064,578 4,334,445 933,821 767,871 921,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)