Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 422,465 436,069 441,543 478,647 457,420
2. Deductions of revenue 53,487 43,654 59,703 56,668 49,332
3. Net revenues (1)-(2) 368,978 392,415 381,839 421,979 408,088
4. Cost of goods sold 275,563 327,857 305,344 335,159 330,939
5. Gross profit (3)-(4) 93,415 64,558 76,496 86,820 77,149
6. Revenue of financial operations 640 240 583 94 57
7. Financial expense 3,793 2,466 2,821 1,974 1,925
-In which: Loan interest expenses 2,527 2,466 2,821 1,974 1,925
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 30,764 25,710 25,500 27,165 27,039
10. Enterprise administration expenses 21,973 16,539 18,358 17,167 18,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,524 20,084 30,399 40,609 30,144
12. Other income 698 212 175 341 1,000
13. Other expenses 329 32 38 798 1,476
14. Other profit (12)-(13) 369 180 137 -456 -476
15. Total accounting profit before tax (11)+(14) 37,893 20,264 30,536 40,152 29,668
16. Costs of current corporate income tax 7,595 4,064 6,120 8,194 5,982
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,595 4,064 6,120 8,194 5,982
19. Profit after corporate income tax (15)-(18) 30,298 16,200 24,416 31,959 23,686
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30,298 16,200 24,416 31,959 23,686
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)