Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 478,647 457,420 475,325 533,435 503,516
2. Deductions of revenue 56,668 49,332 55,556 62,111 71,510
3. Net revenues (1)-(2) 421,979 408,088 419,769 471,324 432,006
4. Cost of goods sold 335,159 330,939 329,886 378,317 341,639
5. Gross profit (3)-(4) 86,820 77,149 89,883 93,007 90,367
6. Revenue of financial operations 94 57 138 1,311 469
7. Financial expense 1,974 1,925 1,393 1,869 1,356
-In which: Loan interest expenses 1,974 1,925 1,364 1,845 1,341
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,165 27,039 28,391 25,791 33,006
10. Enterprise administration expenses 17,167 18,099 21,768 19,720 21,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,609 30,144 38,468 46,939 35,077
12. Other income 341 1,000 219 230 376
13. Other expenses 798 1,476 35 726 48
14. Other profit (12)-(13) -456 -476 183 -496 328
15. Total accounting profit before tax (11)+(14) 40,152 29,668 38,651 46,443 35,405
16. Costs of current corporate income tax 8,194 5,982 7,743 9,304 7,093
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 8,194 5,982 7,743 9,304 7,093
19. Profit after corporate income tax (15)-(18) 31,959 23,686 30,908 37,139 28,312
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 31,959 23,686 30,908 37,139 28,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)