Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 393,914 419,563 422,465 436,069 441,543
2. Deductions of revenue 32,042 41,156 53,487 43,654 59,703
3. Net revenues (1)-(2) 361,872 378,407 368,978 392,415 381,839
4. Cost of goods sold 293,118 295,463 275,563 327,857 305,344
5. Gross profit (3)-(4) 68,754 82,945 93,415 64,558 76,496
6. Revenue of financial operations 1,000 553 640 240 583
7. Financial expense 6,536 5,945 3,793 2,466 2,821
-In which: Loan interest expenses 2,404 2,361 2,527 2,466 2,821
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,301 27,138 30,764 25,710 25,500
10. Enterprise administration expenses 17,171 16,607 21,973 16,539 18,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,746 33,809 37,524 20,084 30,399
12. Other income 882 333 698 212 175
13. Other expenses 732 628 329 32 38
14. Other profit (12)-(13) 149 -295 369 180 137
15. Total accounting profit before tax (11)+(14) 20,895 33,514 37,893 20,264 30,536
16. Costs of current corporate income tax 4,190 6,734 7,595 4,064 6,120
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,190 6,734 7,595 4,064 6,120
19. Profit after corporate income tax (15)-(18) 16,705 26,779 30,298 16,200 24,416
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 16,705 26,779 30,298 16,200 24,416
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)