Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 419,563 422,465 436,069 441,543 478,647
2. Deductions of revenue 41,156 53,487 43,654 59,703 56,668
3. Net revenues (1)-(2) 378,407 368,978 392,415 381,839 421,979
4. Cost of goods sold 295,463 275,563 327,857 305,344 335,159
5. Gross profit (3)-(4) 82,945 93,415 64,558 76,496 86,820
6. Revenue of financial operations 553 640 240 583 94
7. Financial expense 5,945 3,793 2,466 2,821 1,974
-In which: Loan interest expenses 2,361 2,527 2,466 2,821 1,974
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,138 30,764 25,710 25,500 27,165
10. Enterprise administration expenses 16,607 21,973 16,539 18,358 17,167
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,809 37,524 20,084 30,399 40,609
12. Other income 333 698 212 175 341
13. Other expenses 628 329 32 38 798
14. Other profit (12)-(13) -295 369 180 137 -456
15. Total accounting profit before tax (11)+(14) 33,514 37,893 20,264 30,536 40,152
16. Costs of current corporate income tax 6,734 7,595 4,064 6,120 8,194
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,734 7,595 4,064 6,120 8,194
19. Profit after corporate income tax (15)-(18) 26,779 30,298 16,200 24,416 31,959
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,779 30,298 16,200 24,416 31,959
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)