Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 117,825 106,244 109,245 266,253 261,974
2. Deductions of revenue 1,625 1,734 1,500 13,959 14,554
3. Net revenues (1)-(2) 116,201 104,510 107,745 252,294 247,419
4. Cost of goods sold 107,412 99,883 102,296 242,265 236,247
5. Gross profit (3)-(4) 8,788 4,627 5,450 10,029 11,173
6. Revenue of financial operations 8 4 5 8 4
7. Financial expense 727 448 509 568 548
-In which: Loan interest expenses 727 448 509 568 548
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 788 459 629 1,478 1,578
10. Enterprise administration expenses 5,859 6,902 7,072 7,030 7,456
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,421 -3,179 -2,755 961 1,594
12. Other income 11 6 10 1,893 18
13. Other expenses 10,376 10,380 9,658 10,130 9,756
14. Other profit (12)-(13) -10,365 -10,374 -9,648 -8,238 -9,738
15. Total accounting profit before tax (11)+(14) -8,943 -13,552 -12,404 -7,276 -8,144
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -8,943 -13,552 -12,404 -7,276 -8,144
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,943 -13,552 -12,404 -7,276 -8,144
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)