Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 127,251 117,825 106,244 109,245 266,253
2. Deductions of revenue 1,637 1,625 1,734 1,500 13,959
3. Net revenues (1)-(2) 125,614 116,201 104,510 107,745 252,294
4. Cost of goods sold 114,627 107,412 99,883 102,296 242,265
5. Gross profit (3)-(4) 10,986 8,788 4,627 5,450 10,029
6. Revenue of financial operations 10 8 4 5 8
7. Financial expense 849 727 448 509 568
-In which: Loan interest expenses 849 727 448 509 568
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,081 788 459 629 1,478
10. Enterprise administration expenses 7,765 5,859 6,902 7,072 7,030
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,301 1,421 -3,179 -2,755 961
12. Other income 11 11 6 10 1,893
13. Other expenses 10,813 10,376 10,380 9,658 10,130
14. Other profit (12)-(13) -10,802 -10,365 -10,374 -9,648 -8,238
15. Total accounting profit before tax (11)+(14) -9,501 -8,943 -13,552 -12,404 -7,276
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -9,501 -8,943 -13,552 -12,404 -7,276
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,501 -8,943 -13,552 -12,404 -7,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)