Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 86,586 127,251 117,825 106,244 109,245
2. Deductions of revenue 1,826 1,637 1,625 1,734 1,500
3. Net revenues (1)-(2) 84,760 125,614 116,201 104,510 107,745
4. Cost of goods sold 79,395 114,627 107,412 99,883 102,296
5. Gross profit (3)-(4) 5,364 10,986 8,788 4,627 5,450
6. Revenue of financial operations 5 10 8 4 5
7. Financial expense 888 849 727 448 509
-In which: Loan interest expenses 888 849 727 448 509
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 777 1,081 788 459 629
10. Enterprise administration expenses 6,528 7,765 5,859 6,902 7,072
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,824 1,301 1,421 -3,179 -2,755
12. Other income 4 11 11 6 10
13. Other expenses 10,905 10,813 10,376 10,380 9,658
14. Other profit (12)-(13) -10,901 -10,802 -10,365 -10,374 -9,648
15. Total accounting profit before tax (11)+(14) -13,725 -9,501 -8,943 -13,552 -12,404
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -13,725 -9,501 -8,943 -13,552 -12,404
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,725 -9,501 -8,943 -13,552 -12,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)