Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 87,997 86,586 127,251 117,825 106,244
2. Deductions of revenue 1,602 1,826 1,637 1,625 1,734
3. Net revenues (1)-(2) 86,395 84,760 125,614 116,201 104,510
4. Cost of goods sold 83,642 79,395 114,627 107,412 99,883
5. Gross profit (3)-(4) 2,754 5,364 10,986 8,788 4,627
6. Revenue of financial operations 7 5 10 8 4
7. Financial expense 842 888 849 727 448
-In which: Loan interest expenses 842 888 849 727 448
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 778 777 1,081 788 459
10. Enterprise administration expenses 7,320 6,528 7,765 5,859 6,902
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,180 -2,824 1,301 1,421 -3,179
12. Other income 41 4 11 11 6
13. Other expenses 117 10,905 10,813 10,376 10,380
14. Other profit (12)-(13) -76 -10,901 -10,802 -10,365 -10,374
15. Total accounting profit before tax (11)+(14) -6,255 -13,725 -9,501 -8,943 -13,552
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -6,255 -13,725 -9,501 -8,943 -13,552
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -6,255 -13,725 -9,501 -8,943 -13,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)