Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 111,574 87,997 86,586 127,251 117,825
2. Deductions of revenue 2,008 1,602 1,826 1,637 1,625
3. Net revenues (1)-(2) 109,566 86,395 84,760 125,614 116,201
4. Cost of goods sold 109,856 83,642 79,395 114,627 107,412
5. Gross profit (3)-(4) -290 2,754 5,364 10,986 8,788
6. Revenue of financial operations 5 7 5 10 8
7. Financial expense 777 842 888 849 727
-In which: Loan interest expenses 842 888 849 727
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 834 778 777 1,081 788
10. Enterprise administration expenses 6,268 7,320 6,528 7,765 5,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,164 -6,180 -2,824 1,301 1,421
12. Other income 51 41 4 11 11
13. Other expenses 166 117 10,905 10,813 10,376
14. Other profit (12)-(13) -115 -76 -10,901 -10,802 -10,365
15. Total accounting profit before tax (11)+(14) -8,279 -6,255 -13,725 -9,501 -8,943
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -8,279 -6,255 -13,725 -9,501 -8,943
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,279 -6,255 -13,725 -9,501 -8,943
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)