Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 98,651 111,574 87,997 86,586 127,251
2. Deductions of revenue 1,594 2,008 1,602 1,826 1,637
3. Net revenues (1)-(2) 97,057 109,566 86,395 84,760 125,614
4. Cost of goods sold 98,252 109,856 83,642 79,395 114,627
5. Gross profit (3)-(4) -1,194 -290 2,754 5,364 10,986
6. Revenue of financial operations 3 5 7 5 10
7. Financial expense 1,136 777 842 888 849
-In which: Loan interest expenses 1,136 842 888 849
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 790 834 778 777 1,081
10. Enterprise administration expenses 6,381 6,268 7,320 6,528 7,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,499 -8,164 -6,180 -2,824 1,301
12. Other income 24 51 41 4 11
13. Other expenses 3 166 117 10,905 10,813
14. Other profit (12)-(13) 21 -115 -76 -10,901 -10,802
15. Total accounting profit before tax (11)+(14) -9,477 -8,279 -6,255 -13,725 -9,501
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -9,477 -8,279 -6,255 -13,725 -9,501
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,477 -8,279 -6,255 -13,725 -9,501
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)