Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 179,735 188,117 156,999 146,270 174,943
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 179,735 188,117 156,999 146,270 174,943
4. Cost of goods sold 89,804 99,003 101,394 88,835 88,480
5. Gross profit (3)-(4) 89,931 89,114 55,605 57,435 86,463
6. Revenue of financial operations 2,302 486 2,398 520 2,426
7. Financial expense 47,037 10,452 13,312 1,210 33,044
-In which: Loan interest expenses 21,448 10,452 11,552 1,210 16,998
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,243 6,293 6,675 3,635 6,578
10. Enterprise administration expenses 13,328 17,304 14,801 14,867 15,283
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,625 55,551 23,214 38,243 33,983
12. Other income 11,152 7,448 -4,561 228 754
13. Other expenses 4,171 6,160 -7,345 271 698
14. Other profit (12)-(13) 6,981 1,289 2,784 -43 56
15. Total accounting profit before tax (11)+(14) 32,606 56,840 25,998 38,200 34,039
16. Costs of current corporate income tax 5,551 7,547 2,311 4,178 4,100
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,551 7,547 2,311 4,178 4,100
19. Profit after corporate income tax (15)-(18) 27,055 49,293 23,687 34,022 29,939
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,055 49,293 23,687 34,022 29,939
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)