Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 174,943 182,516 164,783 155,364 192,367
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 174,943 182,516 164,783 155,364 192,367
4. Cost of goods sold 88,480 98,766 100,014 89,783 129,187
5. Gross profit (3)-(4) 86,463 83,750 64,769 65,582 63,181
6. Revenue of financial operations 2,426 666 2,712 1,947 4,147
7. Financial expense 33,044 8,896 11,831 8,171 6,896
-In which: Loan interest expenses 16,998 8,896 9,370 8,171 6,882
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,578 6,655 6,965 6,037 5,766
10. Enterprise administration expenses 15,283 13,273 16,125 14,625 15,682
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,983 55,592 32,559 38,696 38,983
12. Other income 754 448 310 277 3,903
13. Other expenses 698 599 403 354 3,874
14. Other profit (12)-(13) 56 -152 -93 -77 29
15. Total accounting profit before tax (11)+(14) 34,039 55,440 32,467 38,619 39,012
16. Costs of current corporate income tax 4,100 5,995 3,888 4,353 6,372
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,100 5,995 3,888 4,353 6,372
19. Profit after corporate income tax (15)-(18) 29,939 49,445 28,579 34,266 32,640
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,939 49,445 28,579 34,266 32,640
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0