Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 150,187 145,330 179,735 188,117 156,999
2. Deductions of revenue
3. Net revenues (1)-(2) 150,187 145,330 179,735 188,117 156,999
4. Cost of goods sold 107,019 88,960 89,804 99,003 101,394
5. Gross profit (3)-(4) 43,168 56,370 89,931 89,114 55,605
6. Revenue of financial operations 4,097 703 2,302 486 2,398
7. Financial expense 13,721 1,348 47,037 10,452 13,312
-In which: Loan interest expenses 13,721 1,348 21,448 10,452 11,552
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,046 3,905 6,243 6,293 6,675
10. Enterprise administration expenses 16,300 13,407 13,328 17,304 14,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,198 38,413 25,625 55,551 23,214
12. Other income 19,893 1 11,152 7,448 -4,561
13. Other expenses 9,299 256 4,171 6,160 -7,345
14. Other profit (12)-(13) 10,594 -255 6,981 1,289 2,784
15. Total accounting profit before tax (11)+(14) 21,792 38,158 32,606 56,840 25,998
16. Costs of current corporate income tax 6,024 4,182 5,551 7,547 2,311
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,024 4,182 5,551 7,547 2,311
19. Profit after corporate income tax (15)-(18) 15,768 33,975 27,055 49,293 23,687
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,768 33,975 27,055 49,293 23,687
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)