Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 145,330 179,735 188,117 156,999 146,270
2. Deductions of revenue 0
3. Net revenues (1)-(2) 145,330 179,735 188,117 156,999 146,270
4. Cost of goods sold 88,960 89,804 99,003 101,394 88,835
5. Gross profit (3)-(4) 56,370 89,931 89,114 55,605 57,435
6. Revenue of financial operations 703 2,302 486 2,398 520
7. Financial expense 1,348 47,037 10,452 13,312 1,210
-In which: Loan interest expenses 1,348 21,448 10,452 11,552 1,210
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,905 6,243 6,293 6,675 3,635
10. Enterprise administration expenses 13,407 13,328 17,304 14,801 14,867
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 38,413 25,625 55,551 23,214 38,243
12. Other income 1 11,152 7,448 -4,561 228
13. Other expenses 256 4,171 6,160 -7,345 271
14. Other profit (12)-(13) -255 6,981 1,289 2,784 -43
15. Total accounting profit before tax (11)+(14) 38,158 32,606 56,840 25,998 38,200
16. Costs of current corporate income tax 4,182 5,551 7,547 2,311 4,178
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,182 5,551 7,547 2,311 4,178
19. Profit after corporate income tax (15)-(18) 33,975 27,055 49,293 23,687 34,022
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 33,975 27,055 49,293 23,687 34,022
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)