Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 182,516 164,783 155,364 192,367 198,033
2. Deductions of revenue 0
3. Net revenues (1)-(2) 182,516 164,783 155,364 192,367 198,033
4. Cost of goods sold 98,766 100,014 89,783 129,187 114,005
5. Gross profit (3)-(4) 83,750 64,769 65,582 63,181 84,028
6. Revenue of financial operations 666 2,712 1,947 4,147 3,087
7. Financial expense 8,896 11,831 8,171 6,896 7,129
-In which: Loan interest expenses 8,896 9,370 8,171 6,882 7,129
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,655 6,965 6,037 5,766 8,310
10. Enterprise administration expenses 13,273 16,125 14,625 15,682 16,933
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,592 32,559 38,696 38,983 54,744
12. Other income 448 310 277 3,903 1,694
13. Other expenses 599 403 354 3,874 290
14. Other profit (12)-(13) -152 -93 -77 29 1,404
15. Total accounting profit before tax (11)+(14) 55,440 32,467 38,619 39,012 56,148
16. Costs of current corporate income tax 5,995 3,888 4,353 6,372 6,410
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,995 3,888 4,353 6,372 6,410
19. Profit after corporate income tax (15)-(18) 49,445 28,579 34,266 32,640 49,738
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 49,445 28,579 34,266 32,640 49,738
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0