Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 156,999 146,270 174,943 182,516 164,783
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 156,999 146,270 174,943 182,516 164,783
4. Cost of goods sold 101,394 88,835 88,480 98,766 100,014
5. Gross profit (3)-(4) 55,605 57,435 86,463 83,750 64,769
6. Revenue of financial operations 2,398 520 2,426 666 2,712
7. Financial expense 13,312 1,210 33,044 8,896 11,831
-In which: Loan interest expenses 11,552 1,210 16,998 8,896 9,370
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,675 3,635 6,578 6,655 6,965
10. Enterprise administration expenses 14,801 14,867 15,283 13,273 16,125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,214 38,243 33,983 55,592 32,559
12. Other income -4,561 228 754 448 310
13. Other expenses -7,345 271 698 599 403
14. Other profit (12)-(13) 2,784 -43 56 -152 -93
15. Total accounting profit before tax (11)+(14) 25,998 38,200 34,039 55,440 32,467
16. Costs of current corporate income tax 2,311 4,178 4,100 5,995 3,888
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,311 4,178 4,100 5,995 3,888
19. Profit after corporate income tax (15)-(18) 23,687 34,022 29,939 49,445 28,579
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,687 34,022 29,939 49,445 28,579
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)