ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
187,414
|
144,532
|
135,620
|
143,839
|
139,268
|
I. Cash and cash equivalents
|
67,475
|
34,886
|
24,623
|
26,776
|
70,525
|
1. Cash
|
7,636
|
6,623
|
8,974
|
11,645
|
10,125
|
2. Cash equivalents
|
59,839
|
28,263
|
15,649
|
15,131
|
60,400
|
II. Short-term financial investments
|
317
|
117
|
24,338
|
41,722
|
29,772
|
1. Trading securities
|
117
|
117
|
117
|
117
|
117
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
200
|
0
|
24,221
|
41,605
|
29,655
|
III. Short-term receivables
|
71,379
|
50,278
|
39,186
|
25,730
|
27,234
|
1. Short-term receivables of customers
|
69,256
|
44,771
|
40,624
|
29,836
|
32,431
|
2. Prepayments to suppliers
|
1,815
|
5,290
|
556
|
519
|
163
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,656
|
1,565
|
1,839
|
1,760
|
1,816
|
7. Provision for doubtful short-term receivables
|
-1,348
|
-1,348
|
-3,832
|
-6,386
|
-7,176
|
IV. Inventories
|
47,828
|
59,136
|
47,346
|
49,461
|
11,660
|
1. Inventories
|
47,828
|
59,136
|
47,346
|
49,891
|
12,091
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-431
|
-431
|
V. Other current assets
|
416
|
116
|
127
|
150
|
77
|
1. Short-term prepaid expenses
|
65
|
110
|
124
|
147
|
74
|
2. Deductible VAT
|
351
|
6
|
3
|
3
|
3
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
158,910
|
154,102
|
149,813
|
147,215
|
142,616
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
80,145
|
77,176
|
74,748
|
73,891
|
39,212
|
1. Tangible fixed assets
|
60,304
|
57,703
|
55,644
|
55,155
|
29,450
|
- Cost
|
110,541
|
108,016
|
108,583
|
110,452
|
78,944
|
- Accumulated depreciation
|
-50,237
|
-50,312
|
-52,939
|
-55,297
|
-49,493
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
19,841
|
19,473
|
19,104
|
18,736
|
9,762
|
- Cost
|
24,785
|
24,785
|
24,785
|
24,785
|
16,180
|
- Accumulated depreciation
|
-4,944
|
-5,312
|
-5,681
|
-6,049
|
-6,418
|
III. Real Estate Investments
|
78,440
|
76,628
|
74,634
|
72,860
|
102,884
|
- Cost
|
83,606
|
83,606
|
83,425
|
83,425
|
121,897
|
- Accumulated depreciation
|
-5,166
|
-6,978
|
-8,790
|
-10,564
|
-19,013
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
325
|
298
|
430
|
464
|
520
|
1. Long-term prepaid expenses
|
325
|
298
|
430
|
464
|
520
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
346,325
|
298,634
|
285,432
|
291,054
|
281,884
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
195,690
|
144,021
|
140,208
|
145,480
|
137,393
|
I. Current liabilities
|
82,414
|
72,037
|
81,080
|
86,221
|
77,690
|
1. Borrowings and short-term financial leased liabilities
|
1,559
|
1,147
|
1,083
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,190
|
8,553
|
8,521
|
19,956
|
13,992
|
4. Advances from customers
|
3,633
|
2,605
|
473
|
3,264
|
3,116
|
5. Taxes and other payables to the State Budget
|
3,994
|
2,101
|
6,261
|
3,124
|
1,004
|
6. Payables to employees
|
5,397
|
4,606
|
3,853
|
4,378
|
3,914
|
7. Short-term accrued expenses
|
3,288
|
3,299
|
3,374
|
1,980
|
1,854
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
2,257
|
1,199
|
1,020
|
1,105
|
1,096
|
11. Other short-term payables
|
47,114
|
41,986
|
49,472
|
45,720
|
45,700
|
12. Provision for short term payables
|
0
|
126
|
493
|
0
|
0
|
13. Bonus and welfare fund
|
7,983
|
6,415
|
6,530
|
6,693
|
7,015
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
113,276
|
71,984
|
59,127
|
59,259
|
59,703
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
813
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
59,195
|
58,914
|
58,269
|
58,424
|
58,497
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
53,178
|
12,189
|
0
|
0
|
393
|
11. Long-term unrealized revenue
|
903
|
881
|
858
|
836
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
150,635
|
154,613
|
145,225
|
145,574
|
144,491
|
I. ShareHolder's equity
|
150,635
|
154,613
|
145,225
|
145,574
|
144,491
|
1. Owner's investment capital
|
38,000
|
38,000
|
38,000
|
38,000
|
38,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
47,378
|
47,378
|
36
|
36
|
36
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
39,694
|
41,366
|
42,843
|
44,404
|
45,985
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
25,564
|
27,869
|
64,346
|
63,134
|
60,470
|
- After tax undistributed profit accumulated to the end of prior period
|
11,150
|
17,750
|
52,303
|
52,798
|
53,766
|
- Profit after tax undistributed this period
|
14,414
|
10,119
|
12,042
|
10,336
|
6,704
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
346,325
|
298,634
|
285,432
|
291,054
|
281,884
|