Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 118,880 56,084 83,723 85,011 92,339
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 118,880 56,084 83,723 85,011 92,339
4. Cost of goods sold 98,215 41,543 63,890 64,398 80,861
5. Gross profit (3)-(4) 20,665 14,541 19,833 20,612 11,478
6. Revenue of financial operations 4,448 1,708 1,904 2,653 2,916
7. Financial expense -61 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,514 5,888 10,623 10,063 8,294
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,659 10,361 11,114 13,202 6,100
12. Other income 1,930 1,919 7,039 569 2,824
13. Other expenses 701 455 2,509 736 501
14. Other profit (12)-(13) 1,229 1,464 4,529 -167 2,323
15. Total accounting profit before tax (11)+(14) 16,888 11,825 15,643 13,036 8,422
16. Costs of current corporate income tax 2,474 1,706 3,601 2,699 1,719
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,474 1,706 3,601 2,699 1,719
19. Profit after corporate income tax (15)-(18) 14,414 10,119 12,042 10,336 6,704
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,414 10,119 12,042 10,336 6,704
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)