Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 56,084 83,723 85,011 92,339 70,773
2. Deductions of revenue 0
3. Net revenues (1)-(2) 56,084 83,723 85,011 92,339 70,773
4. Cost of goods sold 41,543 63,890 64,398 80,861 50,005
5. Gross profit (3)-(4) 14,541 19,833 20,612 11,478 20,768
6. Revenue of financial operations 1,708 1,904 2,653 2,916 4,718
7. Financial expense 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,888 10,623 10,063 8,294 9,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,361 11,114 13,202 6,100 15,606
12. Other income 1,919 7,039 569 2,824 334
13. Other expenses 455 2,509 736 501 219
14. Other profit (12)-(13) 1,464 4,529 -167 2,323 115
15. Total accounting profit before tax (11)+(14) 11,825 15,643 13,036 8,422 15,721
16. Costs of current corporate income tax 1,706 3,601 2,699 1,719 3,178
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,706 3,601 2,699 1,719 3,178
19. Profit after corporate income tax (15)-(18) 10,119 12,042 10,336 6,704 12,543
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,119 12,042 10,336 6,704 12,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)