|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
833,417
|
858,099
|
820,115
|
846,780
|
943,242
|
|
I. Cash and cash equivalents
|
63,970
|
68,730
|
56,135
|
45,903
|
11,699
|
|
1. Cash
|
5,470
|
13,730
|
11,135
|
15,793
|
11,699
|
|
2. Cash equivalents
|
58,500
|
55,000
|
45,000
|
30,110
|
0
|
|
II. Short-term financial investments
|
468,676
|
496,676
|
480,366
|
446,011
|
571,489
|
|
1. Trading securities
|
10,676
|
10,676
|
10,676
|
10,676
|
10,676
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
458,000
|
486,000
|
469,690
|
435,335
|
560,813
|
|
III. Short-term receivables
|
104,402
|
100,348
|
84,864
|
94,274
|
92,650
|
|
1. Short-term receivables of customers
|
41,527
|
43,312
|
37,305
|
25,439
|
19,207
|
|
2. Prepayments to suppliers
|
17,592
|
17,112
|
18,829
|
38,829
|
42,275
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
46,763
|
41,404
|
30,209
|
31,485
|
32,648
|
|
7. Provision for doubtful short-term receivables
|
-1,480
|
-1,480
|
-1,480
|
-1,480
|
-1,480
|
|
IV. Inventories
|
193,630
|
189,897
|
195,113
|
256,087
|
263,365
|
|
1. Inventories
|
193,630
|
189,897
|
195,113
|
256,087
|
263,365
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,740
|
2,449
|
3,636
|
4,505
|
4,040
|
|
1. Short-term prepaid expenses
|
646
|
134
|
1,474
|
1,052
|
555
|
|
2. Deductible VAT
|
1,729
|
1,292
|
1,415
|
2,430
|
3,022
|
|
3. Taxes and the State Receivables
|
364
|
1,023
|
747
|
1,023
|
462
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
473,848
|
425,644
|
424,538
|
367,659
|
266,608
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
59,788
|
59,553
|
59,140
|
58,728
|
58,315
|
|
1. Tangible fixed assets
|
8,641
|
8,408
|
7,996
|
7,585
|
7,174
|
|
- Cost
|
44,833
|
45,007
|
45,007
|
45,007
|
45,007
|
|
- Accumulated depreciation
|
-36,192
|
-36,599
|
-37,010
|
-37,422
|
-37,833
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
51,147
|
51,145
|
51,144
|
51,142
|
51,141
|
|
- Cost
|
51,269
|
51,269
|
51,269
|
51,269
|
51,269
|
|
- Accumulated depreciation
|
-122
|
-123
|
-125
|
-126
|
-128
|
|
III. Real Estate Investments
|
210,016
|
208,751
|
206,957
|
205,164
|
203,371
|
|
- Cost
|
463,189
|
463,720
|
463,720
|
342,081
|
342,081
|
|
- Accumulated depreciation
|
-253,172
|
-254,969
|
-256,762
|
-136,917
|
-138,710
|
|
IV. Long-term assets in progress
|
51,448
|
54,812
|
56,057
|
485
|
2,409
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
51,448
|
54,812
|
56,057
|
485
|
2,409
|
|
IV. Long-term financial investments
|
150,000
|
100,000
|
100,000
|
101,001
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
150,000
|
100,000
|
100,000
|
101,001
|
0
|
|
V. Total other long-term assets
|
2,595
|
2,529
|
2,384
|
2,282
|
2,514
|
|
1. Long-term prepaid expenses
|
974
|
868
|
690
|
531
|
722
|
|
2. Deferred income tax assets
|
1,621
|
1,660
|
1,694
|
1,751
|
1,792
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,307,265
|
1,283,743
|
1,244,653
|
1,214,439
|
1,209,850
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
798,530
|
759,720
|
744,180
|
736,004
|
746,671
|
|
I. Current liabilities
|
171,787
|
137,238
|
128,852
|
125,280
|
138,451
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
15,329
|
27,994
|
24,136
|
13,257
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
15,446
|
13,105
|
9,880
|
12,301
|
14,802
|
|
4. Advances from customers
|
50,136
|
45,315
|
44,004
|
40,049
|
37,206
|
|
5. Taxes and other payables to the State Budget
|
42,950
|
26,054
|
2,278
|
4,436
|
6,877
|
|
6. Payables to employees
|
1,899
|
1,832
|
1,586
|
2,019
|
2,574
|
|
7. Short-term accrued expenses
|
7,616
|
9,285
|
10,776
|
11,064
|
9,743
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
22,725
|
20,223
|
26,352
|
24,929
|
23,178
|
|
11. Other short-term payables
|
26,354
|
1,782
|
1,809
|
1,857
|
26,319
|
|
12. Provision for short term payables
|
730
|
865
|
931
|
1,257
|
1,278
|
|
13. Bonus and welfare fund
|
3,932
|
3,449
|
3,242
|
3,231
|
3,216
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
626,743
|
622,482
|
615,328
|
610,724
|
608,220
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
350
|
365
|
315
|
415
|
415
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
2,200
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
626,393
|
622,117
|
615,013
|
610,309
|
605,605
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
508,735
|
524,023
|
500,473
|
478,435
|
463,179
|
|
I. ShareHolder's equity
|
508,735
|
524,023
|
500,473
|
478,435
|
463,179
|
|
1. Owner's investment capital
|
305,999
|
305,999
|
305,999
|
305,999
|
305,999
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
202,735
|
218,024
|
194,473
|
172,436
|
157,179
|
|
- After tax undistributed profit accumulated to the end of prior period
|
81,022
|
81,022
|
187,424
|
150,104
|
125,624
|
|
- Profit after tax undistributed this period
|
121,713
|
137,002
|
7,050
|
22,332
|
31,555
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,307,265
|
1,283,743
|
1,244,653
|
1,214,439
|
1,209,850
|