Unit: 1.000.000đ
  Q2 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 181,636 48,107 181,636 166,445 226,624
2. Deductions of revenue 0
3. Net revenues (1)-(2) 181,636 48,107 181,636 166,445 226,624
4. Cost of goods sold 84,191 36,980 84,191 95,367 83,213
5. Gross profit (3)-(4) 97,446 11,127 97,446 71,078 143,410
6. Revenue of financial operations 4,507 4,761 4,507 4,485 7,311
7. Financial expense 3,108 184 3,108 3,218 946
-In which: Loan interest expenses 1,861 184 1,861 418 31
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,627 3,627 7,847 3,717
10. Enterprise administration expenses 3,939 3,535 3,939 4,376 6,548
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 91,279 12,170 91,279 60,123 139,510
12. Other income 973 973 102 1,102
13. Other expenses 144 1,517
14. Other profit (12)-(13) 973 973 -42 -415
15. Total accounting profit before tax (11)+(14) 92,252 12,170 92,252 60,080 139,095
16. Costs of current corporate income tax 18,123 2,434 18,123 12,401 30,486
17. Costs of deferred corporate income tax -271 -2,153
18. Costs of corporate income tax (16)+(17) 18,123 2,434 18,123 12,131 28,333
19. Profit after corporate income tax (15)-(18) 74,129 9,736 74,129 47,949 110,763
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 74,129 9,736 74,129 47,949 110,763
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)