Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,137 48,253 26,333 32,219 19,743
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,137 48,253 26,333 32,219 19,743
4. Cost of goods sold 33,929 31,737 20,249 20,758 12,775
5. Gross profit (3)-(4) 208 16,516 6,084 11,461 6,967
6. Revenue of financial operations 8,849 10,346 9,369 13,926 10,924
7. Financial expense 140 424 551 459
-In which: Loan interest expenses 140 424 551 442
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 118 392 21
10. Enterprise administration expenses 6,016 6,652 6,184 5,776 5,842
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,923 20,071 8,845 18,668 11,568
12. Other income 980 0 1
13. Other expenses 550 59 6 48
14. Other profit (12)-(13) 430 -59 -6 -48 1
15. Total accounting profit before tax (11)+(14) 3,354 20,012 8,839 18,620 11,569
16. Costs of current corporate income tax 738 4,763 1,824 3,394 2,387
17. Costs of deferred corporate income tax -42 -39 -34 -56 -41
18. Costs of corporate income tax (16)+(17) 696 4,724 1,790 3,337 2,346
19. Profit after corporate income tax (15)-(18) 2,658 15,288 7,050 15,282 9,224
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,658 15,288 7,050 15,282 9,224
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0