Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 166,445 226,624 181,234 186,981 34,137
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 166,445 226,624 181,234 186,981 34,137
4. Cost of goods sold 95,367 83,213 97,356 81,945 33,929
5. Gross profit (3)-(4) 71,078 143,410 83,878 105,036 208
6. Revenue of financial operations 4,485 7,311 7,398 10,353 8,849
7. Financial expense 3,218 946 3,019 1,071
-In which: Loan interest expenses 418 31 43 6
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,847 3,717 9,745 3,766 118
10. Enterprise administration expenses 4,376 6,548 5,023 4,522 6,016
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60,123 139,510 73,490 106,030 2,923
12. Other income 102 1,102 11 980
13. Other expenses 144 1,517 550
14. Other profit (12)-(13) -42 -415 11 430
15. Total accounting profit before tax (11)+(14) 60,080 139,095 73,490 106,041 3,354
16. Costs of current corporate income tax 12,401 30,486 13,960 21,190 738
17. Costs of deferred corporate income tax -271 -2,153 922 -76 -42
18. Costs of corporate income tax (16)+(17) 12,131 28,333 14,882 21,113 696
19. Profit after corporate income tax (15)-(18) 47,949 110,763 58,608 84,928 2,658
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 47,949 110,763 58,608 84,928 2,658
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)