Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 226,624 181,234 186,981 34,137 48,253
2. Deductions of revenue 0
3. Net revenues (1)-(2) 226,624 181,234 186,981 34,137 48,253
4. Cost of goods sold 83,213 97,356 81,945 33,929 31,737
5. Gross profit (3)-(4) 143,410 83,878 105,036 208 16,516
6. Revenue of financial operations 7,311 7,398 10,353 8,849 10,346
7. Financial expense 946 3,019 1,071 140
-In which: Loan interest expenses 31 43 6 140
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,717 9,745 3,766 118
10. Enterprise administration expenses 6,548 5,023 4,522 6,016 6,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 139,510 73,490 106,030 2,923 20,071
12. Other income 1,102 11 980
13. Other expenses 1,517 550 59
14. Other profit (12)-(13) -415 11 430 -59
15. Total accounting profit before tax (11)+(14) 139,095 73,490 106,041 3,354 20,012
16. Costs of current corporate income tax 30,486 13,960 21,190 738 4,763
17. Costs of deferred corporate income tax -2,153 922 -76 -42 -39
18. Costs of corporate income tax (16)+(17) 28,333 14,882 21,113 696 4,724
19. Profit after corporate income tax (15)-(18) 110,763 58,608 84,928 2,658 15,288
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 110,763 58,608 84,928 2,658 15,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)