Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 181,234 186,981 34,137 48,253 26,333
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 181,234 186,981 34,137 48,253 26,333
4. Cost of goods sold 97,356 81,945 33,929 31,737 20,249
5. Gross profit (3)-(4) 83,878 105,036 208 16,516 6,084
6. Revenue of financial operations 7,398 10,353 8,849 10,346 9,369
7. Financial expense 3,019 1,071 140 424
-In which: Loan interest expenses 43 6 140 424
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,745 3,766 118
10. Enterprise administration expenses 5,023 4,522 6,016 6,652 6,184
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,490 106,030 2,923 20,071 8,845
12. Other income 11 980 0
13. Other expenses 550 59 6
14. Other profit (12)-(13) 11 430 -59 -6
15. Total accounting profit before tax (11)+(14) 73,490 106,041 3,354 20,012 8,839
16. Costs of current corporate income tax 13,960 21,190 738 4,763 1,824
17. Costs of deferred corporate income tax 922 -76 -42 -39 -34
18. Costs of corporate income tax (16)+(17) 14,882 21,113 696 4,724 1,790
19. Profit after corporate income tax (15)-(18) 58,608 84,928 2,658 15,288 7,050
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 58,608 84,928 2,658 15,288 7,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0