Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 181,636 166,445 226,624 181,234 186,981
2. Deductions of revenue 0
3. Net revenues (1)-(2) 181,636 166,445 226,624 181,234 186,981
4. Cost of goods sold 84,191 95,367 83,213 97,356 81,945
5. Gross profit (3)-(4) 97,446 71,078 143,410 83,878 105,036
6. Revenue of financial operations 4,507 4,485 7,311 7,398 10,353
7. Financial expense 3,108 3,218 946 3,019 1,071
-In which: Loan interest expenses 1,861 418 31 43 6
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,627 7,847 3,717 9,745 3,766
10. Enterprise administration expenses 3,939 4,376 6,548 5,023 4,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 91,279 60,123 139,510 73,490 106,030
12. Other income 973 102 1,102 11
13. Other expenses 144 1,517
14. Other profit (12)-(13) 973 -42 -415 11
15. Total accounting profit before tax (11)+(14) 92,252 60,080 139,095 73,490 106,041
16. Costs of current corporate income tax 18,123 12,401 30,486 13,960 21,190
17. Costs of deferred corporate income tax -271 -2,153 922 -76
18. Costs of corporate income tax (16)+(17) 18,123 12,131 28,333 14,882 21,113
19. Profit after corporate income tax (15)-(18) 74,129 47,949 110,763 58,608 84,928
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 74,129 47,949 110,763 58,608 84,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)