Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 137,842 611,125 224,760 622,812 450,606
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 137,842 611,125 224,760 622,812 450,606
4. Cost of goods sold 117,501 204,657 151,182 299,750 244,966
5. Gross profit (3)-(4) 20,341 406,468 73,578 323,061 205,639
6. Revenue of financial operations 45,541 39,281 27,065 21,064 36,946
7. Financial expense 840 755 597 7,455 4,229
-In which: Loan interest expenses 584 755 597 2,493 188
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 15,191 13,630
10. Enterprise administration expenses 16,640 19,005 17,827 18,397 22,212
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 48,402 425,990 82,219 303,082 202,514
12. Other income 664 906 780 2,177 991
13. Other expenses 0 605 1,662 609
14. Other profit (12)-(13) 664 906 175 515 382
15. Total accounting profit before tax (11)+(14) 49,066 426,895 82,395 303,598 202,897
16. Costs of current corporate income tax 6,689 84,829 16,356 63,444 40,651
17. Costs of deferred corporate income tax 0 -2,424 764
18. Costs of corporate income tax (16)+(17) 6,689 84,829 16,356 61,020 41,415
19. Profit after corporate income tax (15)-(18) 42,377 342,067 66,038 242,577 161,482
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 42,377 342,067 66,038 242,577 161,482
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)