Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 181,196 137,842 611,125 224,760 622,812
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 181,196 137,842 611,125 224,760 622,812
4. Cost of goods sold 155,897 117,501 204,657 151,182 299,750
5. Gross profit (3)-(4) 25,299 20,341 406,468 73,578 323,061
6. Revenue of financial operations 53,978 45,541 39,281 27,065 21,064
7. Financial expense 234 840 755 597 7,455
-In which: Loan interest expenses 129 584 755 597 2,493
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 15,191
10. Enterprise administration expenses 19,409 16,640 19,005 17,827 18,397
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59,634 48,402 425,990 82,219 303,082
12. Other income 2,091 664 906 780 2,177
13. Other expenses 107 0 605 1,662
14. Other profit (12)-(13) 1,984 664 906 175 515
15. Total accounting profit before tax (11)+(14) 61,618 49,066 426,895 82,395 303,598
16. Costs of current corporate income tax 11,668 6,689 84,829 16,356 63,444
17. Costs of deferred corporate income tax 0 -2,424
18. Costs of corporate income tax (16)+(17) 11,668 6,689 84,829 16,356 61,020
19. Profit after corporate income tax (15)-(18) 49,950 42,377 342,067 66,038 242,577
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 49,950 42,377 342,067 66,038 242,577
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)