Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 297,348 188,653 286,576 705,335 932,704
2. Deductions of revenue 0
3. Net revenues (1)-(2) 297,348 188,653 286,576 705,335 932,704
4. Cost of goods sold 273,127 152,164 256,731 691,275 893,327
5. Gross profit (3)-(4) 24,221 36,490 29,844 14,060 39,377
6. Revenue of financial operations 18,864 4,519 4,189 2,096 3,742
7. Financial expense 7,243 12,020 -2,342 5,256 4,366
-In which: Loan interest expenses 2,532 1,017 2,773 4,070 2,931
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,803 12,654 14,842 10,959 24,876
10. Enterprise administration expenses 18,869 11,406 13,955 7,278 23,045
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -829 4,929 7,579 -7,338 -9,168
12. Other income 18,833 689 8,916 9,618 27,558
13. Other expenses 2,440 33 930 12 775
14. Other profit (12)-(13) 16,394 656 7,986 9,605 26,782
15. Total accounting profit before tax (11)+(14) 15,564 5,585 15,565 2,267 17,615
16. Costs of current corporate income tax 1,914 885 2,122 511 5,489
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,914 885 2,122 511 5,489
19. Profit after corporate income tax (15)-(18) 13,650 4,700 13,444 1,757 12,126
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,650 4,700 13,444 1,757 12,126
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)