Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 188,653 286,576 705,335 932,704 519,626
2. Deductions of revenue 0
3. Net revenues (1)-(2) 188,653 286,576 705,335 932,704 519,626
4. Cost of goods sold 152,164 256,731 691,275 893,327 495,396
5. Gross profit (3)-(4) 36,490 29,844 14,060 39,377 24,231
6. Revenue of financial operations 4,519 4,189 2,096 3,742 9,710
7. Financial expense 12,020 -2,342 5,256 4,366 3,191
-In which: Loan interest expenses 1,017 2,773 4,070 2,931 2,547
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,654 14,842 10,959 24,876 14,498
10. Enterprise administration expenses 11,406 13,955 7,278 23,045 11,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,929 7,579 -7,338 -9,168 5,146
12. Other income 689 8,916 9,618 27,558 1,653
13. Other expenses 33 930 12 775 268
14. Other profit (12)-(13) 656 7,986 9,605 26,782 1,385
15. Total accounting profit before tax (11)+(14) 5,585 15,565 2,267 17,615 6,531
16. Costs of current corporate income tax 885 2,122 511 5,489 1,730
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 885 2,122 511 5,489 1,730
19. Profit after corporate income tax (15)-(18) 4,700 13,444 1,757 12,126 4,800
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,700 13,444 1,757 12,126 4,800
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)