Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 286,576 705,335 932,704 519,626 775,070
2. Deductions of revenue 0
3. Net revenues (1)-(2) 286,576 705,335 932,704 519,626 775,070
4. Cost of goods sold 256,731 691,275 893,327 495,396 707,801
5. Gross profit (3)-(4) 29,844 14,060 39,377 24,231 67,269
6. Revenue of financial operations 4,189 2,096 3,742 9,710 6,132
7. Financial expense -2,342 5,256 4,366 3,191 6,857
-In which: Loan interest expenses 2,773 4,070 2,931 2,547 4,408
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,842 10,959 24,876 14,498 10,956
10. Enterprise administration expenses 13,955 7,278 23,045 11,106 9,002
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,579 -7,338 -9,168 5,146 46,586
12. Other income 8,916 9,618 27,558 1,653 15,103
13. Other expenses 930 12 775 268 21,913
14. Other profit (12)-(13) 7,986 9,605 26,782 1,385 -6,810
15. Total accounting profit before tax (11)+(14) 15,565 2,267 17,615 6,531 39,776
16. Costs of current corporate income tax 2,122 511 5,489 1,730 7,269
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,122 511 5,489 1,730 7,269
19. Profit after corporate income tax (15)-(18) 13,444 1,757 12,126 4,800 32,507
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,444 1,757 12,126 4,800 32,507
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)