Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 705,335 932,704 519,626 775,070 560,567
2. Deductions of revenue 0
3. Net revenues (1)-(2) 705,335 932,704 519,626 775,070 560,567
4. Cost of goods sold 691,275 893,327 495,396 707,801 523,812
5. Gross profit (3)-(4) 14,060 39,377 24,231 67,269 36,755
6. Revenue of financial operations 2,096 3,742 9,710 6,132 4,507
7. Financial expense 5,256 4,366 3,191 6,857 10,161
-In which: Loan interest expenses 4,070 2,931 2,547 4,408 9,112
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,959 24,876 14,498 10,956 10,658
10. Enterprise administration expenses 7,278 23,045 11,106 9,002 16,363
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,338 -9,168 5,146 46,586 4,079
12. Other income 9,618 27,558 1,653 15,103 336
13. Other expenses 12 775 268 21,913 141
14. Other profit (12)-(13) 9,605 26,782 1,385 -6,810 194
15. Total accounting profit before tax (11)+(14) 2,267 17,615 6,531 39,776 4,274
16. Costs of current corporate income tax 511 5,489 1,730 7,269 576
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 511 5,489 1,730 7,269 576
19. Profit after corporate income tax (15)-(18) 1,757 12,126 4,800 32,507 3,697
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,757 12,126 4,800 32,507 3,697
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)