Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 688,970 485,800 297,348 188,653 286,576
2. Deductions of revenue 0
3. Net revenues (1)-(2) 688,970 485,800 297,348 188,653 286,576
4. Cost of goods sold 636,771 456,550 273,127 152,164 256,731
5. Gross profit (3)-(4) 52,200 29,250 24,221 36,490 29,844
6. Revenue of financial operations 3,889 1,525 18,864 4,519 4,189
7. Financial expense 6,111 5,082 7,243 12,020 -2,342
-In which: Loan interest expenses 2,541 3,997 2,532 1,017 2,773
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,836 12,488 17,803 12,654 14,842
10. Enterprise administration expenses 12,516 11,465 18,869 11,406 13,955
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,627 1,740 -829 4,929 7,579
12. Other income 8,139 498 18,833 689 8,916
13. Other expenses 12,979 126 2,440 33 930
14. Other profit (12)-(13) -4,840 372 16,394 656 7,986
15. Total accounting profit before tax (11)+(14) 17,787 2,112 15,564 5,585 15,565
16. Costs of current corporate income tax 3,277 468 1,914 885 2,122
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,277 468 1,914 885 2,122
19. Profit after corporate income tax (15)-(18) 14,510 1,644 13,650 4,700 13,444
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,510 1,644 13,650 4,700 13,444
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)