Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,561,491 4,341,843 8,242,182 7,237,032 8,846,469
2. Deductions of revenue 209 17,268 85 0 58
3. Net revenues (1)-(2) 4,561,281 4,324,575 8,242,098 7,237,032 8,846,411
4. Cost of goods sold 3,786,737 3,587,140 4,661,983 4,814,786 5,509,151
5. Gross profit (3)-(4) 774,544 737,435 3,580,114 2,422,245 3,337,260
6. Revenue of financial operations 144,914 593,255 144,585 221,223 167,950
7. Financial expense 227,269 295,746 202,365 188,679 136,129
-In which: Loan interest expenses 227,483 173,465 177,290 184,926 130,328
8. Profit or loss from joint ventures, associated companies 23,934 -58,532 15,553 1,501 1,340
9. Cost of sales 65,375 71,384 85,871 114,958 122,640
10. Enterprise administration expenses 185,867 189,645 250,232 247,397 275,142
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 464,882 715,383 3,201,783 2,093,934 2,972,639
12. Other income 68,977 61,948 53,300 15,593 31,997
13. Other expenses 15,446 22,851 8,393 53,611 11,595
14. Other profit (12)-(13) 53,531 39,096 44,906 -38,018 20,402
15. Total accounting profit before tax (11)+(14) 518,413 754,480 3,246,689 2,055,917 2,993,040
16. Costs of current corporate income tax 98,430 176,827 665,851 507,566 638,991
17. Costs of deferred corporate income tax -6,938 945 -15,427 -107,011 -39,069
18. Costs of corporate income tax (16)+(17) 91,492 177,772 650,424 400,555 599,922
19. Profit after corporate income tax (15)-(18) 426,920 576,707 2,596,265 1,655,362 2,393,119
20. Interest after tax of shareholders who not control 125,409 123,949 286,069 262,398 396,762
21. Profit after tax of parent company shareholders (19)-(20) 301,512 452,758 2,310,196 1,392,964 1,996,357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)