Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,341,843 8,242,182 7,237,032 8,846,469 8,588,312
2. Deductions of revenue 17,268 85 0 58 162
3. Net revenues (1)-(2) 4,324,575 8,242,098 7,237,032 8,846,411 8,588,150
4. Cost of goods sold 3,587,140 4,661,983 4,814,786 5,509,151 5,528,144
5. Gross profit (3)-(4) 737,435 3,580,114 2,422,245 3,337,260 3,060,006
6. Revenue of financial operations 593,255 144,585 221,223 167,950 321,805
7. Financial expense 295,746 202,365 188,679 136,129 145,565
-In which: Loan interest expenses 173,465 177,290 184,926 130,328 142,472
8. Profit or loss from joint ventures, associated companies -58,532 15,553 1,501 1,340 59
9. Cost of sales 71,384 85,871 114,958 122,640 94,937
10. Enterprise administration expenses 189,645 250,232 247,397 275,142 301,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 715,383 3,201,783 2,093,934 2,972,639 2,840,165
12. Other income 61,948 53,300 15,593 31,997 97,965
13. Other expenses 22,851 8,393 53,611 11,595 20,384
14. Other profit (12)-(13) 39,096 44,906 -38,018 20,402 77,581
15. Total accounting profit before tax (11)+(14) 754,480 3,246,689 2,055,917 2,993,040 2,917,745
16. Costs of current corporate income tax 176,827 665,851 507,566 638,991 619,569
17. Costs of deferred corporate income tax 945 -15,427 -107,011 -39,069 -55,905
18. Costs of corporate income tax (16)+(17) 177,772 650,424 400,555 599,922 563,664
19. Profit after corporate income tax (15)-(18) 576,707 2,596,265 1,655,362 2,393,119 2,354,081
20. Interest after tax of shareholders who not control 123,949 286,069 262,398 396,762 422,290
21. Profit after tax of parent company shareholders (19)-(20) 452,758 2,310,196 1,392,964 1,996,357 1,931,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)