Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,793,484 1,763,198 2,871,423 2,160,206 1,485,625
2. Deductions of revenue 94 68 100
3. Net revenues (1)-(2) 1,793,484 1,763,198 2,871,329 2,160,138 1,485,525
4. Cost of goods sold 1,242,093 1,218,680 1,614,207 1,453,163 1,096,786
5. Gross profit (3)-(4) 551,391 544,518 1,257,123 706,975 388,739
6. Revenue of financial operations 65,100 62,955 84,797 108,952 131,516
7. Financial expense 39,020 29,939 34,134 42,472 58,967
-In which: Loan interest expenses 36,064 28,604 33,912 43,891 58,741
8. Profit or loss from joint ventures, associated companies 360 -343 -139 181 408
9. Cost of sales 28,333 21,451 26,561 18,592 18,525
10. Enterprise administration expenses 73,940 64,455 70,669 92,139 53,853
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 475,558 491,285 1,210,417 662,904 389,316
12. Other income 48,854 29,086 9,812 10,213 32,552
13. Other expenses 3,704 1,047 1,737 13,897 1,571
14. Other profit (12)-(13) 45,150 28,040 8,076 -3,685 30,981
15. Total accounting profit before tax (11)+(14) 520,709 519,324 1,218,493 659,220 420,297
16. Costs of current corporate income tax 108,547 102,821 265,623 142,578 83,688
17. Costs of deferred corporate income tax -4,823 539 -28,268 -23,353 -1,298
18. Costs of corporate income tax (16)+(17) 103,724 103,361 237,355 119,224 82,390
19. Profit after corporate income tax (15)-(18) 416,985 415,964 981,138 539,995 337,907
20. Interest after tax of shareholders who not control 73,706 118,391 139,302 90,892 67,311
21. Profit after tax of parent company shareholders (19)-(20) 343,279 297,573 841,836 449,104 270,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0