Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,148,515 2,275,542 1,955,355 1,793,484 1,763,198
2. Deductions of revenue 26 12 20
3. Net revenues (1)-(2) 2,148,489 2,275,530 1,955,335 1,793,484 1,763,198
4. Cost of goods sold 1,338,623 1,482,208 1,319,550 1,242,093 1,218,680
5. Gross profit (3)-(4) 809,866 793,321 635,785 551,391 544,518
6. Revenue of financial operations 39,414 44,434 53,146 65,100 62,955
7. Financial expense 35,135 34,399 31,858 39,020 29,939
-In which: Loan interest expenses 33,730 30,953 31,068 36,064 28,604
8. Profit or loss from joint ventures, associated companies 1,163 197 -101 360 -343
9. Cost of sales 27,115 27,442 26,189 28,333 21,451
10. Enterprise administration expenses 63,864 61,007 99,182 73,940 64,455
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 724,329 715,105 531,600 475,558 491,285
12. Other income 13,485 3,390 13,300 48,854 29,086
13. Other expenses 395 1,847 5,260 3,704 1,047
14. Other profit (12)-(13) 13,090 1,542 8,040 45,150 28,040
15. Total accounting profit before tax (11)+(14) 737,419 716,647 539,640 520,709 519,324
16. Costs of current corporate income tax 174,725 153,565 99,494 108,547 102,821
17. Costs of deferred corporate income tax -21,177 -11,264 2,418 -4,823 539
18. Costs of corporate income tax (16)+(17) 153,548 142,302 101,912 103,724 103,361
19. Profit after corporate income tax (15)-(18) 583,871 574,345 437,728 416,985 415,964
20. Interest after tax of shareholders who not control 151,386 63,331 80,009 73,706 118,391
21. Profit after tax of parent company shareholders (19)-(20) 432,485 511,014 357,719 343,279 297,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)