Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,275,542 1,955,355 1,793,484 1,763,198 2,871,423
2. Deductions of revenue 12 20 94
3. Net revenues (1)-(2) 2,275,530 1,955,335 1,793,484 1,763,198 2,871,329
4. Cost of goods sold 1,482,208 1,319,550 1,242,093 1,218,680 1,614,207
5. Gross profit (3)-(4) 793,321 635,785 551,391 544,518 1,257,123
6. Revenue of financial operations 44,434 53,146 65,100 62,955 84,797
7. Financial expense 34,399 31,858 39,020 29,939 34,134
-In which: Loan interest expenses 30,953 31,068 36,064 28,604 33,912
8. Profit or loss from joint ventures, associated companies 197 -101 360 -343 -139
9. Cost of sales 27,442 26,189 28,333 21,451 26,561
10. Enterprise administration expenses 61,007 99,182 73,940 64,455 70,669
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 715,105 531,600 475,558 491,285 1,210,417
12. Other income 3,390 13,300 48,854 29,086 9,812
13. Other expenses 1,847 5,260 3,704 1,047 1,737
14. Other profit (12)-(13) 1,542 8,040 45,150 28,040 8,076
15. Total accounting profit before tax (11)+(14) 716,647 539,640 520,709 519,324 1,218,493
16. Costs of current corporate income tax 153,565 99,494 108,547 102,821 265,623
17. Costs of deferred corporate income tax -11,264 2,418 -4,823 539 -28,268
18. Costs of corporate income tax (16)+(17) 142,302 101,912 103,724 103,361 237,355
19. Profit after corporate income tax (15)-(18) 574,345 437,728 416,985 415,964 981,138
20. Interest after tax of shareholders who not control 63,331 80,009 73,706 118,391 139,302
21. Profit after tax of parent company shareholders (19)-(20) 511,014 357,719 343,279 297,573 841,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)