Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,955,355 1,793,484 1,763,198 2,871,423 2,160,206
2. Deductions of revenue 20 94 68
3. Net revenues (1)-(2) 1,955,335 1,793,484 1,763,198 2,871,329 2,160,138
4. Cost of goods sold 1,319,550 1,242,093 1,218,680 1,614,207 1,453,163
5. Gross profit (3)-(4) 635,785 551,391 544,518 1,257,123 706,975
6. Revenue of financial operations 53,146 65,100 62,955 84,797 108,952
7. Financial expense 31,858 39,020 29,939 34,134 42,472
-In which: Loan interest expenses 31,068 36,064 28,604 33,912 43,891
8. Profit or loss from joint ventures, associated companies -101 360 -343 -139 181
9. Cost of sales 26,189 28,333 21,451 26,561 18,592
10. Enterprise administration expenses 99,182 73,940 64,455 70,669 92,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 531,600 475,558 491,285 1,210,417 662,904
12. Other income 13,300 48,854 29,086 9,812 10,213
13. Other expenses 5,260 3,704 1,047 1,737 13,897
14. Other profit (12)-(13) 8,040 45,150 28,040 8,076 -3,685
15. Total accounting profit before tax (11)+(14) 539,640 520,709 519,324 1,218,493 659,220
16. Costs of current corporate income tax 99,494 108,547 102,821 265,623 142,578
17. Costs of deferred corporate income tax 2,418 -4,823 539 -28,268 -23,353
18. Costs of corporate income tax (16)+(17) 101,912 103,724 103,361 237,355 119,224
19. Profit after corporate income tax (15)-(18) 437,728 416,985 415,964 981,138 539,995
20. Interest after tax of shareholders who not control 80,009 73,706 118,391 139,302 90,892
21. Profit after tax of parent company shareholders (19)-(20) 357,719 343,279 297,573 841,836 449,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)