Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,763,198 2,871,423 2,160,206 1,485,625 2,270,556
2. Deductions of revenue 94 68 100 67
3. Net revenues (1)-(2) 1,763,198 2,871,329 2,160,138 1,485,525 2,270,489
4. Cost of goods sold 1,218,680 1,614,207 1,453,163 1,096,786 1,421,483
5. Gross profit (3)-(4) 544,518 1,257,123 706,975 388,739 849,006
6. Revenue of financial operations 62,955 84,797 108,952 131,516 144,736
7. Financial expense 29,939 34,134 42,472 58,967 56,657
-In which: Loan interest expenses 28,604 33,912 43,891 58,741 56,420
8. Profit or loss from joint ventures, associated companies -343 -139 181 408 419
9. Cost of sales 21,451 26,561 18,592 18,525 22,117
10. Enterprise administration expenses 64,455 70,669 92,139 53,853 67,647
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 491,285 1,210,417 662,904 389,316 847,740
12. Other income 29,086 9,812 10,213 32,552 706
13. Other expenses 1,047 1,737 13,897 1,571 15,511
14. Other profit (12)-(13) 28,040 8,076 -3,685 30,981 -14,805
15. Total accounting profit before tax (11)+(14) 519,324 1,218,493 659,220 420,297 832,935
16. Costs of current corporate income tax 102,821 265,623 142,578 83,688 179,411
17. Costs of deferred corporate income tax 539 -28,268 -23,353 -1,298 -9,810
18. Costs of corporate income tax (16)+(17) 103,361 237,355 119,224 82,390 169,602
19. Profit after corporate income tax (15)-(18) 415,964 981,138 539,995 337,907 663,334
20. Interest after tax of shareholders who not control 118,391 139,302 90,892 67,311 53,523
21. Profit after tax of parent company shareholders (19)-(20) 297,573 841,836 449,104 270,596 609,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0