Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,239,314 2,467,057 2,148,515 2,275,542 1,955,355
2. Deductions of revenue 0 26 12 20
3. Net revenues (1)-(2) 2,239,314 2,467,057 2,148,489 2,275,530 1,955,335
4. Cost of goods sold 1,418,180 1,368,769 1,338,623 1,482,208 1,319,550
5. Gross profit (3)-(4) 821,134 1,098,287 809,866 793,321 635,785
6. Revenue of financial operations 89,230 30,956 39,414 44,434 53,146
7. Financial expense 41,168 34,736 35,135 34,399 31,858
-In which: Loan interest expenses 40,612 34,576 33,730 30,953 31,068
8. Profit or loss from joint ventures, associated companies 742 81 1,163 197 -101
9. Cost of sales 31,905 41,894 27,115 27,442 26,189
10. Enterprise administration expenses 77,762 51,089 63,864 61,007 99,182
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 760,271 1,001,605 724,329 715,105 531,600
12. Other income 4,155 1,822 13,485 3,390 13,300
13. Other expenses 4,950 4,093 395 1,847 5,260
14. Other profit (12)-(13) -794 -2,270 13,090 1,542 8,040
15. Total accounting profit before tax (11)+(14) 759,477 999,334 737,419 716,647 539,640
16. Costs of current corporate income tax 247,034 211,206 174,725 153,565 99,494
17. Costs of deferred corporate income tax -110,616 -9,046 -21,177 -11,264 2,418
18. Costs of corporate income tax (16)+(17) 136,417 202,160 153,548 142,302 101,912
19. Profit after corporate income tax (15)-(18) 623,060 797,174 583,871 574,345 437,728
20. Interest after tax of shareholders who not control 72,447 102,036 151,386 63,331 80,009
21. Profit after tax of parent company shareholders (19)-(20) 550,613 695,138 432,485 511,014 357,719
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)