|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
6,887,978
|
6,982,313
|
7,343,038
|
7,448,836
|
6,974,621
|
|
I. Cash and cash equivalents
|
685,770
|
469,124
|
589,727
|
545,184
|
487,293
|
|
1. Cash
|
380,251
|
344,166
|
259,571
|
278,849
|
355,336
|
|
2. Cash equivalents
|
305,519
|
124,958
|
330,156
|
266,335
|
131,958
|
|
II. Short-term financial investments
|
1,943,774
|
2,005,721
|
1,898,754
|
2,272,792
|
1,932,114
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,943,774
|
2,005,721
|
1,898,754
|
2,272,792
|
1,932,114
|
|
III. Short-term receivables
|
2,998,506
|
3,158,774
|
3,352,433
|
3,086,791
|
2,908,166
|
|
1. Short-term receivables of customers
|
1,821,983
|
1,754,586
|
1,553,388
|
1,597,411
|
1,463,483
|
|
2. Prepayments to suppliers
|
1,116,171
|
1,343,601
|
1,686,031
|
1,406,328
|
1,411,561
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
117,387
|
117,622
|
170,048
|
140,086
|
90,146
|
|
7. Provision for doubtful short-term receivables
|
-57,034
|
-57,034
|
-57,034
|
-57,034
|
-57,024
|
|
IV. Inventories
|
1,234,846
|
1,314,942
|
1,471,233
|
1,500,660
|
1,466,644
|
|
1. Inventories
|
1,234,846
|
1,314,942
|
1,471,233
|
1,500,660
|
1,466,644
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
25,083
|
33,752
|
30,891
|
43,408
|
180,403
|
|
1. Short-term prepaid expenses
|
3,473
|
8,882
|
2,564
|
2,453
|
3,970
|
|
2. Deductible VAT
|
21,610
|
24,870
|
28,327
|
40,955
|
58,726
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
117,708
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,252,324
|
2,346,521
|
2,327,700
|
2,467,659
|
2,671,073
|
|
I. Long-term receivables
|
2,598
|
2,598
|
1,920
|
666
|
666
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,598
|
2,598
|
1,920
|
666
|
666
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
772,643
|
892,924
|
874,991
|
851,589
|
829,787
|
|
1. Tangible fixed assets
|
592,329
|
715,693
|
713,828
|
692,867
|
672,149
|
|
- Cost
|
1,444,669
|
1,590,624
|
1,630,970
|
1,631,516
|
1,643,339
|
|
- Accumulated depreciation
|
-852,341
|
-874,931
|
-917,142
|
-938,649
|
-971,190
|
|
2. Fixed assets of financial leasing
|
38,484
|
36,372
|
21,244
|
19,747
|
19,165
|
|
- Cost
|
76,049
|
76,049
|
41,218
|
30,148
|
30,148
|
|
- Accumulated depreciation
|
-37,566
|
-39,677
|
-19,974
|
-10,401
|
-10,983
|
|
3. Intangible fixed assets
|
141,831
|
140,859
|
139,920
|
138,976
|
138,474
|
|
- Cost
|
175,848
|
175,848
|
175,883
|
175,913
|
176,413
|
|
- Accumulated depreciation
|
-34,017
|
-34,989
|
-35,963
|
-36,938
|
-37,939
|
|
III. Real Estate Investments
|
239,845
|
237,771
|
235,640
|
234,271
|
231,909
|
|
- Cost
|
323,234
|
323,234
|
323,234
|
334,504
|
323,234
|
|
- Accumulated depreciation
|
-83,389
|
-85,463
|
-87,594
|
-100,233
|
-91,325
|
|
IV. Long-term assets in progress
|
750,336
|
720,568
|
733,526
|
909,948
|
1,145,562
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
750,336
|
720,568
|
733,526
|
909,948
|
1,145,562
|
|
IV. Long-term financial investments
|
246,828
|
246,828
|
245,518
|
245,518
|
245,518
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
245,518
|
245,518
|
245,518
|
245,518
|
245,518
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
1,310
|
1,310
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
240,074
|
245,832
|
236,106
|
225,668
|
217,631
|
|
1. Long-term prepaid expenses
|
6,551
|
20,649
|
19,263
|
17,165
|
17,469
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
233,523
|
225,183
|
216,843
|
208,503
|
200,163
|
|
TOTAL ASSETS
|
9,140,302
|
9,328,835
|
9,670,738
|
9,916,495
|
9,645,694
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
5,583,200
|
5,736,236
|
6,032,373
|
6,247,267
|
5,914,796
|
|
I. Current liabilities
|
4,433,683
|
4,589,098
|
4,940,802
|
5,153,104
|
4,810,412
|
|
1. Borrowings and short-term financial leased liabilities
|
3,965,579
|
3,987,979
|
4,416,378
|
4,484,438
|
4,366,270
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
208,356
|
382,560
|
334,859
|
475,791
|
255,156
|
|
4. Advances from customers
|
148,304
|
103,873
|
48,246
|
54,471
|
50,806
|
|
5. Taxes and other payables to the State Budget
|
18,978
|
28,849
|
38,822
|
38,600
|
28,360
|
|
6. Payables to employees
|
24,560
|
24,674
|
26,499
|
24,349
|
27,420
|
|
7. Short-term accrued expenses
|
17,851
|
9,285
|
18,618
|
6,960
|
15,588
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
30,857
|
32,679
|
36,096
|
48,699
|
47,613
|
|
12. Provision for short term payables
|
0
|
0
|
2,086
|
598
|
0
|
|
13. Bonus and welfare fund
|
19,198
|
19,198
|
19,198
|
19,198
|
19,198
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,149,516
|
1,147,138
|
1,091,571
|
1,094,163
|
1,104,385
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
1,149,516
|
1,147,138
|
1,091,571
|
1,094,163
|
1,104,385
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
3,557,103
|
3,592,598
|
3,638,365
|
3,669,228
|
3,730,898
|
|
I. ShareHolder's equity
|
3,543,992
|
3,579,488
|
3,625,254
|
3,669,228
|
3,730,898
|
|
1. Owner's investment capital
|
2,731,727
|
2,731,727
|
2,731,727
|
2,731,727
|
2,731,727
|
|
2. Share capital surplus
|
17,061
|
17,061
|
17,061
|
17,061
|
17,061
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
246,687
|
246,687
|
246,687
|
246,687
|
246,687
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
76,437
|
76,437
|
76,437
|
76,437
|
76,437
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
11,507
|
11,507
|
23,015
|
23,015
|
23,015
|
|
11. After tax undistributed profit
|
256,599
|
288,440
|
329,158
|
369,321
|
422,652
|
|
- After tax undistributed profit accumulated to the end of prior period
|
200,783
|
200,783
|
200,783
|
328,824
|
328,824
|
|
- Profit after tax undistributed this period
|
55,817
|
87,657
|
128,375
|
40,497
|
93,829
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
11,507
|
11,507
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
192,466
|
196,121
|
201,170
|
204,980
|
213,319
|
|
II. Funding resources and other funds
|
13,110
|
13,110
|
13,110
|
0
|
0
|
|
1. Funding resources
|
13,110
|
13,110
|
13,110
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
9,140,302
|
9,328,835
|
9,670,738
|
9,916,495
|
9,645,694
|