Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,687,812 1,495,220 1,971,949 1,702,239 1,780,002
2. Deductions of revenue 497 1,888 89 2,340
3. Net revenues (1)-(2) 1,687,315 1,495,220 1,970,061 1,702,150 1,777,663
4. Cost of goods sold 1,561,121 1,390,342 1,799,981 1,572,350 1,593,599
5. Gross profit (3)-(4) 126,194 104,878 170,080 129,800 184,063
6. Revenue of financial operations 88,190 40,558 53,462 32,359 51,526
7. Financial expense 110,639 58,293 117,504 50,330 109,463
-In which: Loan interest expenses 95,279 52,905 95,302 49,585 96,040
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 52,083 38,653 40,339 45,814 44,621
10. Enterprise administration expenses 21,342 22,379 22,510 21,605 25,065
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,320 26,112 43,188 44,409 56,439
12. Other income 3,816 10,443 -5,088 2,811 3,092
13. Other expenses 2,818 1,647 2,150 1,808 2,557
14. Other profit (12)-(13) 998 8,796 -7,238 1,002 535
15. Total accounting profit before tax (11)+(14) 31,318 34,908 35,950 45,412 56,974
16. Costs of current corporate income tax 12,844 5,832 2,857 9,916 11,208
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 12,844 5,832 2,857 9,916 11,208
19. Profit after corporate income tax (15)-(18) 18,474 29,076 33,093 35,496 45,767
20. Interest after tax of shareholders who not control 2,971 2,769 3,467 3,655 5,049
21. Profit after tax of parent company shareholders (19)-(20) 15,504 26,307 29,626 31,840 40,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)