Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,702,239 1,780,002 1,495,679 2,042,796 1,805,112
2. Deductions of revenue 89 2,340 6,324 1,738
3. Net revenues (1)-(2) 1,702,150 1,777,663 1,489,355 2,041,058 1,805,112
4. Cost of goods sold 1,572,350 1,593,599 1,347,138 1,854,285 1,657,278
5. Gross profit (3)-(4) 129,800 184,063 142,217 186,773 147,834
6. Revenue of financial operations 32,359 51,526 28,426 68,640 20,401
7. Financial expense 50,330 109,463 64,900 109,878 68,002
-In which: Loan interest expenses 49,585 96,040 59,438 103,065 63,368
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 45,814 44,621 35,367 53,394 57,627
10. Enterprise administration expenses 21,605 25,065 20,361 22,465 20,322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,409 56,439 50,016 69,677 22,283
12. Other income 2,811 3,092 3,338 2,482 2,125
13. Other expenses 1,808 2,557 1,951 3,376 1,529
14. Other profit (12)-(13) 1,002 535 1,387 -894 596
15. Total accounting profit before tax (11)+(14) 45,412 56,974 51,403 68,783 22,879
16. Costs of current corporate income tax 9,916 11,208 7,095 7,113 3,296
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,916 11,208 7,095 7,113 3,296
19. Profit after corporate income tax (15)-(18) 35,496 45,767 44,308 61,670 19,583
20. Interest after tax of shareholders who not control 3,655 5,049 3,811 8,339 985
21. Profit after tax of parent company shareholders (19)-(20) 31,840 40,718 40,497 53,331 18,597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0