Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,971,949 1,702,239 1,780,002 1,495,679 2,042,796
2. Deductions of revenue 1,888 89 2,340 6,324 1,738
3. Net revenues (1)-(2) 1,970,061 1,702,150 1,777,663 1,489,355 2,041,058
4. Cost of goods sold 1,799,981 1,572,350 1,593,599 1,347,138 1,854,285
5. Gross profit (3)-(4) 170,080 129,800 184,063 142,217 186,773
6. Revenue of financial operations 53,462 32,359 51,526 28,426 68,640
7. Financial expense 117,504 50,330 109,463 64,900 109,878
-In which: Loan interest expenses 95,302 49,585 96,040 59,438 103,065
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 40,339 45,814 44,621 35,367 53,394
10. Enterprise administration expenses 22,510 21,605 25,065 20,361 22,465
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,188 44,409 56,439 50,016 69,677
12. Other income -5,088 2,811 3,092 3,338 2,482
13. Other expenses 2,150 1,808 2,557 1,951 3,376
14. Other profit (12)-(13) -7,238 1,002 535 1,387 -894
15. Total accounting profit before tax (11)+(14) 35,950 45,412 56,974 51,403 68,783
16. Costs of current corporate income tax 2,857 9,916 11,208 7,095 7,113
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,857 9,916 11,208 7,095 7,113
19. Profit after corporate income tax (15)-(18) 33,093 35,496 45,767 44,308 61,670
20. Interest after tax of shareholders who not control 3,467 3,655 5,049 3,811 8,339
21. Profit after tax of parent company shareholders (19)-(20) 29,626 31,840 40,718 40,497 53,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0