Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,373,782 5,722,220 7,936,929 7,224,145 7,142,101
2. Deductions of revenue 7,026 3,373 6,404 2,906 5,328
3. Net revenues (1)-(2) 6,366,756 5,718,848 7,930,524 7,221,239 7,136,773
4. Cost of goods sold 5,909,328 5,208,339 6,832,977 6,697,291 6,577,972
5. Gross profit (3)-(4) 457,428 510,509 1,097,547 523,949 558,802
6. Revenue of financial operations 130,992 95,805 167,319 217,555 179,227
7. Financial expense 286,643 237,435 303,227 411,681 360,383
-In which: Loan interest expenses 275,187 226,069 233,161 1,108,635 309,080
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 141,380 172,120 307,902 131,905 188,796
10. Enterprise administration expenses 39,653 37,984 61,555 89,803 82,410
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 120,744 158,775 592,181 108,115 106,440
12. Other income 8,810 30,664 38,859 13,098 11,501
13. Other expenses 8,596 8,330 9,138 14,695 9,821
14. Other profit (12)-(13) 215 22,335 29,721 -1,598 1,680
15. Total accounting profit before tax (11)+(14) 120,959 181,109 621,903 106,517 108,120
16. Costs of current corporate income tax 13,985 37,812 62,679 18,751 35,491
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 13,985 37,812 62,679 18,751 35,491
19. Profit after corporate income tax (15)-(18) 106,974 143,297 559,223 87,766 72,629
20. Interest after tax of shareholders who not control 11,176 6,667 16,057 15,466 12,217
21. Profit after tax of parent company shareholders (19)-(20) 95,798 136,631 543,166 72,300 60,412
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)