|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,277,237
|
3,621,190
|
3,804,684
|
3,966,055
|
4,587,011
|
|
I. Cash and cash equivalents
|
258,122
|
155,092
|
66,282
|
74,019
|
703,408
|
|
1. Cash
|
218,678
|
145,092
|
56,282
|
64,019
|
323,659
|
|
2. Cash equivalents
|
39,444
|
10,000
|
10,000
|
10,000
|
379,749
|
|
II. Short-term financial investments
|
1,567,212
|
1,322,471
|
1,694,187
|
1,887,555
|
1,802,061
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,567,212
|
1,322,471
|
1,694,187
|
1,887,555
|
1,802,061
|
|
III. Short-term receivables
|
1,444,441
|
1,438,391
|
1,196,800
|
1,337,394
|
1,335,908
|
|
1. Short-term receivables of customers
|
189,307
|
129,712
|
141,683
|
171,968
|
196,200
|
|
2. Prepayments to suppliers
|
666,490
|
631,544
|
526,459
|
634,979
|
840,834
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
460,000
|
375,000
|
340,000
|
0
|
0
|
|
6. Other short-term receivables
|
129,472
|
302,963
|
189,486
|
531,275
|
299,703
|
|
7. Provision for doubtful short-term receivables
|
-828
|
-828
|
-828
|
-828
|
-828
|
|
IV. Inventories
|
765,661
|
582,216
|
575,752
|
566,076
|
567,195
|
|
1. Inventories
|
786,622
|
657,956
|
625,245
|
601,303
|
593,149
|
|
2. Provision for decline in value of inventories
|
-20,961
|
-75,740
|
-49,493
|
-35,226
|
-25,955
|
|
V. Other current assets
|
241,801
|
123,019
|
271,663
|
101,011
|
178,439
|
|
1. Short-term prepaid expenses
|
10,025
|
10,266
|
7,525
|
10,537
|
16,120
|
|
2. Deductible VAT
|
231,643
|
111,611
|
262,920
|
88,756
|
161,653
|
|
3. Taxes and the State Receivables
|
132
|
1,142
|
1,218
|
1,718
|
666
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
3,127,429
|
3,749,834
|
3,936,771
|
3,824,081
|
3,777,057
|
|
I. Long-term receivables
|
9,177
|
9,204
|
5,220
|
5,199
|
4,224
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
4,224
|
|
5. Other long-term receivables
|
9,177
|
9,204
|
5,220
|
5,199
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,530,383
|
2,134,409
|
2,669,031
|
2,568,502
|
2,314,691
|
|
1. Tangible fixed assets
|
1,528,315
|
2,132,759
|
2,666,518
|
2,567,393
|
2,293,932
|
|
- Cost
|
2,702,094
|
3,401,311
|
3,873,666
|
3,858,619
|
3,652,097
|
|
- Accumulated depreciation
|
-1,173,779
|
-1,268,552
|
-1,207,148
|
-1,291,226
|
-1,358,165
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,068
|
1,650
|
2,513
|
1,109
|
20,759
|
|
- Cost
|
22,517
|
22,517
|
23,857
|
22,637
|
42,655
|
|
- Accumulated depreciation
|
-20,450
|
-20,868
|
-21,343
|
-21,529
|
-21,896
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
696,680
|
196,697
|
129,689
|
118,045
|
62,724
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
49,871
|
35,612
|
0
|
|
2. Costs of construction in progress
|
696,680
|
196,697
|
79,818
|
82,433
|
62,724
|
|
IV. Long-term financial investments
|
200,000
|
705,682
|
458,002
|
458,002
|
518,002
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
505,682
|
258,002
|
258,002
|
258,002
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
200,000
|
200,000
|
200,000
|
200,000
|
260,000
|
|
V. Total other long-term assets
|
691,190
|
703,842
|
674,829
|
674,333
|
877,417
|
|
1. Long-term prepaid expenses
|
616,794
|
614,787
|
618,810
|
617,230
|
614,264
|
|
2. Deferred income tax assets
|
74,395
|
89,055
|
56,020
|
57,103
|
57,946
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
205,207
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
7,404,666
|
7,371,024
|
7,741,455
|
7,790,135
|
8,364,068
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,220,276
|
4,320,055
|
4,219,774
|
4,198,147
|
5,161,864
|
|
I. Current liabilities
|
3,174,470
|
3,168,389
|
3,037,046
|
2,962,553
|
3,882,511
|
|
1. Borrowings and short-term financial leased liabilities
|
1,589,722
|
1,519,895
|
1,689,790
|
1,688,794
|
1,902,787
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
940,197
|
973,033
|
687,820
|
721,300
|
743,998
|
|
4. Advances from customers
|
45,967
|
40,807
|
96,567
|
45,609
|
38,217
|
|
5. Taxes and other payables to the State Budget
|
97,245
|
59,785
|
93,249
|
60,763
|
93,691
|
|
6. Payables to employees
|
87,040
|
85,811
|
81,893
|
36,908
|
37,998
|
|
7. Short-term accrued expenses
|
400,787
|
468,021
|
355,342
|
344,259
|
393,944
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
11,832
|
19,357
|
30,707
|
63,238
|
670,196
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,680
|
1,680
|
1,680
|
1,680
|
1,680
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,045,806
|
1,151,667
|
1,182,727
|
1,235,594
|
1,279,353
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
6,000
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
6,000
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6,000
|
|
6. Borrowings and long-term financial leased liabilities
|
1,045,806
|
1,151,667
|
1,161,863
|
1,214,730
|
1,258,489
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
14,864
|
14,864
|
14,864
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
3,184,390
|
3,050,968
|
3,521,682
|
3,591,988
|
3,202,204
|
|
I. ShareHolder's equity
|
3,184,390
|
3,050,968
|
3,521,682
|
3,591,988
|
3,202,204
|
|
1. Owner's investment capital
|
618,045
|
618,045
|
618,045
|
618,045
|
618,045
|
|
2. Share capital surplus
|
849,980
|
849,980
|
849,980
|
849,980
|
849,980
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
-810
|
161
|
-307
|
-132
|
2,337
|
|
8. Investment and development funds
|
5,150
|
5,150
|
5,150
|
5,150
|
5,150
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
1,712,006
|
1,577,131
|
1,797,940
|
1,863,629
|
1,520,467
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,641,053
|
1,639,857
|
1,620,766
|
1,616,593
|
1,168,510
|
|
- Profit after tax undistributed this period
|
70,953
|
-62,726
|
177,174
|
247,036
|
351,957
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
19
|
502
|
250,874
|
255,317
|
206,225
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
7,404,666
|
7,371,024
|
7,741,455
|
7,790,135
|
8,364,068
|