Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,115,017 1,632,640 1,899,559 1,999,150 2,058,927
2. Deductions of revenue 2,281 14,666 29,319 98,143 -18,455
3. Net revenues (1)-(2) 2,112,736 1,617,974 1,870,240 1,901,007 2,077,382
4. Cost of goods sold 1,339,528 1,147,867 1,113,338 1,150,412 1,241,769
5. Gross profit (3)-(4) 773,208 470,106 756,902 750,595 835,612
6. Revenue of financial operations 48,164 34,693 46,688 38,236 48,263
7. Financial expense 31,777 38,034 36,883 44,891 52,801
-In which: Loan interest expenses 26,138 33,198 36,109 41,510 51,584
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 757,791 590,841 336,942 391,946 499,182
10. Enterprise administration expenses 80,941 73,525 94,442 51,690 65,511
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -49,137 -197,601 335,322 300,304 266,382
12. Other income 5,661 1,198 56,673 9,872 14,323
13. Other expenses 1,103 59 46,186 22,951 22,580
14. Other profit (12)-(13) 4,557 1,139 10,487 -13,079 -8,257
15. Total accounting profit before tax (11)+(14) -44,580 -196,462 345,809 287,225 258,124
16. Costs of current corporate income tax 28,573 -47,445 72,181 44,238 33,178
17. Costs of deferred corporate income tax -36,938 -15,353 33,729 -1,098 -842
18. Costs of corporate income tax (16)+(17) -8,366 -62,797 105,909 43,140 32,336
19. Profit after corporate income tax (15)-(18) -36,214 -133,665 239,900 244,084 225,789
20. Interest after tax of shareholders who not control 0 0 1,933 0 -2,742
21. Profit after tax of parent company shareholders (19)-(20) -36,214 -133,665 237,967 244,084 228,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)