Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 4,724,966 6,175,732 7,088,162 7,774,453 7,557,914
2. Deductions of revenue -102,119 89,272 433,510 116,303 125,310
3. Net revenues (1)-(2) 4,827,085 6,086,460 6,654,652 7,658,150 7,432,604
4. Cost of goods sold 2,744,021 3,723,453 3,948,078 4,533,185 4,709,552
5. Gross profit (3)-(4) 2,083,064 2,363,007 2,706,574 3,124,966 2,723,052
6. Revenue of financial operations 74,291 101,407 146,162 176,460 173,071
7. Financial expense 27,152 57,301 59,218 62,735 142,565
-In which: Loan interest expenses 9,185 18,208 42,484 43,059 117,416
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 989,177 1,281,926 1,450,804 1,884,223 2,197,374
10. Enterprise administration expenses 102,578 134,342 177,355 249,390 327,940
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,038,449 990,845 1,165,358 1,105,078 228,244
12. Other income 3,626 9,404 5,843 7,305 64,636
13. Other expenses 464 10,184 18,845 3,979 47,354
14. Other profit (12)-(13) 3,162 -780 -13,002 3,326 17,282
15. Total accounting profit before tax (11)+(14) 1,041,611 990,065 1,152,356 1,108,404 245,526
16. Costs of current corporate income tax 218,800 215,785 258,302 204,095 86,914
17. Costs of deferred corporate income tax 0 -36,161 13 29,007 -18,562
18. Costs of corporate income tax (16)+(17) 218,800 179,625 258,316 233,102 68,352
19. Profit after corporate income tax (15)-(18) 822,810 810,440 894,040 875,302 177,174
20. Interest after tax of shareholders who not control 0 0 0 0 1,919
21. Profit after tax of parent company shareholders (19)-(20) 822,810 810,440 894,040 875,302 175,255
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)