Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 3,916,078 4,724,966 6,175,732 7,088,162 7,774,453
2. Deductions of revenue 80,108 -102,119 89,272 433,510 116,303
3. Net revenues (1)-(2) 3,835,970 4,827,085 6,086,460 6,654,652 7,658,150
4. Cost of goods sold 2,263,165 2,744,021 3,723,453 3,948,078 4,533,185
5. Gross profit (3)-(4) 1,572,805 2,083,064 2,363,007 2,706,574 3,124,966
6. Revenue of financial operations 57,994 74,291 101,407 146,162 176,460
7. Financial expense 38,872 27,152 57,301 59,218 62,735
-In which: Loan interest expenses 20,400 9,185 18,208 42,484 43,059
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 965,041 989,177 1,281,926 1,450,804 1,884,223
10. Enterprise administration expenses 83,062 102,578 134,342 177,355 249,390
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 543,824 1,038,449 990,845 1,165,358 1,105,078
12. Other income 5,252 3,626 9,404 5,843 7,305
13. Other expenses 3,131 464 10,184 18,845 3,979
14. Other profit (12)-(13) 2,121 3,162 -780 -13,002 3,326
15. Total accounting profit before tax (11)+(14) 545,945 1,041,611 990,065 1,152,356 1,108,404
16. Costs of current corporate income tax 44,134 218,800 215,785 258,302 204,095
17. Costs of deferred corporate income tax 0 -36,161 13 29,007
18. Costs of corporate income tax (16)+(17) 44,134 218,800 179,625 258,316 233,102
19. Profit after corporate income tax (15)-(18) 501,811 822,810 810,440 894,040 875,302
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 501,811 822,810 810,440 894,040 875,302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)