|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
414,686
|
463,892
|
461,139
|
221,130
|
174,792
|
|
I. Cash and cash equivalents
|
47,152
|
22,255
|
47,008
|
18,265
|
74,417
|
|
1. Cash
|
24,784
|
10,182
|
40,995
|
18,115
|
48,458
|
|
2. Cash equivalents
|
22,368
|
12,073
|
6,014
|
150
|
25,959
|
|
II. Short-term financial investments
|
149,989
|
235,520
|
202,635
|
114,131
|
35,765
|
|
1. Trading securities
|
7,982
|
1,959
|
1,959
|
15,923
|
19,808
|
|
2. Provision for diminution in value of trading securities
|
-989
|
-954
|
-885
|
-1,072
|
-2,006
|
|
3. Investments holding until maturity
|
142,997
|
234,515
|
201,562
|
99,280
|
17,963
|
|
III. Short-term receivables
|
194,701
|
182,077
|
178,266
|
51,688
|
43,035
|
|
1. Short-term receivables of customers
|
7,965
|
6,798
|
8,067
|
12,537
|
8,804
|
|
2. Prepayments to suppliers
|
182,722
|
172,066
|
163,781
|
35,974
|
26,505
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,033
|
3,378
|
6,583
|
3,408
|
7,956
|
|
7. Provision for doubtful short-term receivables
|
-19
|
-165
|
-165
|
-230
|
-230
|
|
IV. Inventories
|
112
|
102
|
119
|
452
|
142
|
|
1. Inventories
|
112
|
102
|
119
|
452
|
142
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
22,732
|
23,939
|
33,111
|
36,594
|
21,433
|
|
1. Short-term prepaid expenses
|
374
|
233
|
193
|
180
|
258
|
|
2. Deductible VAT
|
22,358
|
23,700
|
32,918
|
36,414
|
18,109
|
|
3. Taxes and the State Receivables
|
0
|
6
|
0
|
0
|
3,066
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,510,900
|
1,537,286
|
1,621,818
|
1,898,551
|
1,915,163
|
|
I. Long-term receivables
|
590,366
|
598,795
|
599,565
|
599,490
|
591,967
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
590,366
|
598,795
|
599,565
|
599,490
|
591,967
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
151,371
|
146,818
|
142,388
|
137,795
|
137,167
|
|
1. Tangible fixed assets
|
151,371
|
146,818
|
142,388
|
137,795
|
137,167
|
|
- Cost
|
238,508
|
238,817
|
239,048
|
239,048
|
243,080
|
|
- Accumulated depreciation
|
-87,137
|
-91,999
|
-96,660
|
-101,253
|
-105,913
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
22,373
|
75,934
|
75,493
|
76,750
|
76,309
|
|
- Cost
|
26,247
|
80,249
|
80,249
|
81,947
|
81,947
|
|
- Accumulated depreciation
|
-3,874
|
-4,315
|
-4,756
|
-5,197
|
-5,638
|
|
IV. Long-term assets in progress
|
252,789
|
211,081
|
300,762
|
530,712
|
564,089
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
252,789
|
211,081
|
300,762
|
530,712
|
564,089
|
|
IV. Long-term financial investments
|
332,790
|
326,719
|
326,719
|
377,993
|
370,780
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
191,456
|
1,993
|
1,993
|
1,992
|
-7
|
|
3. Other investments in equity instruments
|
143,810
|
327,551
|
327,551
|
327,551
|
327,551
|
|
4. Provision for diminution in value of financial long-term investments
|
-2,476
|
-2,825
|
-2,825
|
-4,193
|
-4,194
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
52,643
|
47,430
|
|
V. Total other long-term assets
|
161,212
|
177,938
|
176,891
|
175,811
|
174,851
|
|
1. Long-term prepaid expenses
|
161,069
|
176,907
|
175,517
|
174,078
|
172,792
|
|
2. Deferred income tax assets
|
143
|
1,031
|
1,373
|
1,733
|
2,059
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,925,586
|
2,001,178
|
2,082,957
|
2,119,681
|
2,089,955
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,033,681
|
1,059,461
|
1,160,124
|
1,184,258
|
1,108,448
|
|
I. Current liabilities
|
222,959
|
199,208
|
285,469
|
324,228
|
37,402
|
|
1. Borrowings and short-term financial leased liabilities
|
78,237
|
74,007
|
67,507
|
34,284
|
-73,120
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
2,182
|
5,280
|
20,306
|
66,270
|
19,242
|
|
4. Advances from customers
|
163
|
0
|
47,837
|
0
|
501
|
|
5. Taxes and other payables to the State Budget
|
9,864
|
4,952
|
6,577
|
9,421
|
8,250
|
|
6. Payables to employees
|
1,976
|
4,336
|
2,343
|
1,631
|
1,699
|
|
7. Short-term accrued expenses
|
56,325
|
47,745
|
47,755
|
35,369
|
35,252
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
33,693
|
39,775
|
25,571
|
57,230
|
42,380
|
|
11. Other short-term payables
|
38,222
|
12,307
|
56,796
|
118,575
|
1,763
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,297
|
10,807
|
10,778
|
1,448
|
1,435
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
810,722
|
860,253
|
874,654
|
860,030
|
1,071,046
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
3,508
|
3,508
|
5,868
|
3,508
|
159,694
|
|
6. Borrowings and long-term financial leased liabilities
|
34,193
|
33,562
|
37,784
|
33,424
|
88,254
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
773,021
|
823,183
|
831,002
|
823,098
|
823,098
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
891,905
|
941,717
|
922,834
|
935,423
|
981,506
|
|
I. ShareHolder's equity
|
891,905
|
941,717
|
922,834
|
935,423
|
981,506
|
|
1. Owner's investment capital
|
412,368
|
412,368
|
412,368
|
412,368
|
474,219
|
|
2. Share capital surplus
|
-11
|
-11
|
-11
|
-11
|
-11
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
61,851
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
78,949
|
89,360
|
89,360
|
89,360
|
89,360
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
396,413
|
435,797
|
416,914
|
367,608
|
413,684
|
|
- After tax undistributed profit accumulated to the end of prior period
|
325,290
|
325,357
|
394,563
|
332,510
|
332,495
|
|
- Profit after tax undistributed this period
|
71,123
|
110,440
|
22,351
|
35,098
|
81,189
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
4,186
|
4,203
|
4,203
|
4,247
|
4,255
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,925,586
|
2,001,178
|
2,082,957
|
2,119,681
|
2,089,955
|