Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 26,796 24,580 27,782 98,490 33,575
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,796 24,580 27,782 98,490 33,575
4. Cost of goods sold 9,326 9,173 9,655 27,716 10,366
5. Gross profit (3)-(4) 17,470 15,408 18,127 70,774 23,209
6. Revenue of financial operations 16,698 3,435 6,868 24,536 8,471
7. Financial expense 716 -627 328 14,922 197
-In which: Loan interest expenses 290 143 229 255 1,544
8. Profit or loss from joint ventures, associated companies 0 844 18,378
9. Cost of sales 85 82 150 82 82
10. Enterprise administration expenses 4,894 5,477 5,125 8,071 4,825
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,473 14,754 19,391 90,614 26,576
12. Other income 1,455 424 486 2,849 297
13. Other expenses 118 22 1,749
14. Other profit (12)-(13) 1,338 402 486 1,099 297
15. Total accounting profit before tax (11)+(14) 29,811 15,157 19,878 91,713 26,873
16. Costs of current corporate income tax 6,141 2,214 3,758 15,202 4,862
17. Costs of deferred corporate income tax -3 -4 -2 -883 -342
18. Costs of corporate income tax (16)+(17) 6,139 2,210 3,756 14,319 4,520
19. Profit after corporate income tax (15)-(18) 23,672 12,946 16,122 77,394 22,353
20. Interest after tax of shareholders who not control 3 20 17 17 2
21. Profit after tax of parent company shareholders (19)-(20) 23,669 12,926 16,105 77,377 22,351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)