Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 27,782 98,490 33,575 28,367 28,367
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 27,782 98,490 33,575 28,367 28,367
4. Cost of goods sold 9,655 27,716 10,366 9,331 9,320
5. Gross profit (3)-(4) 18,127 70,774 23,209 19,037 19,047
6. Revenue of financial operations 6,868 24,536 8,471 2,400 2,400
7. Financial expense 328 14,922 197 1,815 1,815
-In which: Loan interest expenses 229 255 1,544 -1,045 -1,045
8. Profit or loss from joint ventures, associated companies 18,378 -1 -1
9. Cost of sales 150 82 82 82 82
10. Enterprise administration expenses 5,125 8,071 4,825 5,500 5,591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,391 90,614 26,576 14,040 13,959
12. Other income 486 2,849 297 2,148 2,238
13. Other expenses 1,749 -155 -155
14. Other profit (12)-(13) 486 1,099 297 2,303 2,393
15. Total accounting profit before tax (11)+(14) 19,878 91,713 26,873 16,343 16,352
16. Costs of current corporate income tax 3,758 15,202 4,862 3,923 3,922
17. Costs of deferred corporate income tax -2 -883 -342 -362 -360
18. Costs of corporate income tax (16)+(17) 3,756 14,319 4,520 3,561 3,563
19. Profit after corporate income tax (15)-(18) 16,122 77,394 22,353 12,782 12,789
20. Interest after tax of shareholders who not control 17 17 2 42 42
21. Profit after tax of parent company shareholders (19)-(20) 16,105 77,377 22,351 12,740 12,747
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0