Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 559,132 497,381 576,952 530,181 520,058
2. Deductions of revenue 34,428 32,721 40,283 33,932 30,342
3. Net revenues (1)-(2) 524,704 464,660 536,669 496,249 489,716
4. Cost of goods sold 331,034 298,095 373,938 338,686 332,926
5. Gross profit (3)-(4) 193,669 166,565 162,731 157,563 156,790
6. Revenue of financial operations 4,905 7,005 6,500 7,268 7,511
7. Financial expense 195 135 125 145 155
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 109,155 107,027 125,295 92,540 102,918
10. Enterprise administration expenses 15,001 11,399 12,451 13,640 12,986
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 74,224 55,010 31,359 58,506 48,243
12. Other income 645 1,076 3,551 1,083 567
13. Other expenses 3,025 2,160 2,688 364 284
14. Other profit (12)-(13) -2,380 -1,084 863 719 283
15. Total accounting profit before tax (11)+(14) 71,844 53,926 32,223 59,225 48,526
16. Costs of current corporate income tax 17,861 11,377 11,422 7,076 9,772
17. Costs of deferred corporate income tax -996 -152 -4,432 4,846 -50
18. Costs of corporate income tax (16)+(17) 16,865 11,225 6,990 11,921 9,722
19. Profit after corporate income tax (15)-(18) 54,979 42,701 25,233 47,304 38,804
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 54,979 42,701 25,233 47,304 38,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)