Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 497,381 576,952 530,181 520,058 531,442
2. Deductions of revenue 32,721 40,283 33,932 30,342 30,514
3. Net revenues (1)-(2) 464,660 536,669 496,249 489,716 500,928
4. Cost of goods sold 298,095 373,938 338,686 332,926 346,799
5. Gross profit (3)-(4) 166,565 162,731 157,563 156,790 154,129
6. Revenue of financial operations 7,005 6,500 7,268 7,511 7,410
7. Financial expense 135 125 145 155 83
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 107,027 125,295 92,540 102,918 102,029
10. Enterprise administration expenses 11,399 12,451 13,640 12,986 13,988
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,010 31,359 58,506 48,243 45,439
12. Other income 1,076 3,551 1,083 567 430
13. Other expenses 2,160 2,688 364 284 257
14. Other profit (12)-(13) -1,084 863 719 283 173
15. Total accounting profit before tax (11)+(14) 53,926 32,223 59,225 48,526 45,612
16. Costs of current corporate income tax 11,377 11,422 7,076 9,772 10,102
17. Costs of deferred corporate income tax -152 -4,432 4,846 -50 -969
18. Costs of corporate income tax (16)+(17) 11,225 6,990 11,921 9,722 9,133
19. Profit after corporate income tax (15)-(18) 42,701 25,233 47,304 38,804 36,479
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 42,701 25,233 47,304 38,804 36,479
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)