Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 576,952 530,181 520,058 531,442 554,460
2. Deductions of revenue 40,283 33,932 30,342 30,514 36,227
3. Net revenues (1)-(2) 536,669 496,249 489,716 500,928 518,234
4. Cost of goods sold 373,938 338,686 332,926 346,799 350,756
5. Gross profit (3)-(4) 162,731 157,563 156,790 154,129 167,478
6. Revenue of financial operations 6,500 7,268 7,511 7,410 8,177
7. Financial expense 125 145 155 83 112
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 125,295 92,540 102,918 102,029 134,196
10. Enterprise administration expenses 12,451 13,640 12,986 13,988 11,255
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,359 58,506 48,243 45,439 30,090
12. Other income 3,551 1,083 567 430 326
13. Other expenses 2,688 364 284 257 7,785
14. Other profit (12)-(13) 863 719 283 173 -7,458
15. Total accounting profit before tax (11)+(14) 32,223 59,225 48,526 45,612 22,632
16. Costs of current corporate income tax 11,422 7,076 9,772 10,102 6,712
17. Costs of deferred corporate income tax -4,432 4,846 -50 -969 -2,213
18. Costs of corporate income tax (16)+(17) 6,990 11,921 9,722 9,133 4,499
19. Profit after corporate income tax (15)-(18) 25,233 47,304 38,804 36,479 18,133
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 25,233 47,304 38,804 36,479 18,133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)